The URL can be used to link to this page

TC Res. No. 1979-23i RESOLUTION NO. 23 SERIES OF 1979 WHEREAS, the preparation of the budget for the Town of Avon is complete; and WHEREAS, Section 12.6 (b) of the Charter for the Town of Avon mandates that the budget be adopted by the Town Council by Resolution, NOW, THEREFORE BE IT RESOLVED THAT: The budget for 1980 for the Town of Avon, a copy of which is attached hereto, is hereby adopted. Further, that the Town Manager is hereby authorized and instructed to cause a certified copy of the Budget to be filed in the office of local government in the Department of Local Affairs, pursuant to the dictates of C.R.S. 1973, 29-1-116, as amended. DATED THIS DAY OF kQ-CC ~ , 1979. i M or ATTEST: Town Clerk .I, TO T-11 OF AVON 1980 BUDGET TABLE OF CONTENTS 1980 Budget Summary - All Funds 1980 General Fund Fund Balance Analysis Revenues Proposed Appropriation Summary 1980 Public Works Fund Fund Balance Analysis Revenues and Proposed Appropriations 1980 T,Tottingham Park Development Fund Fund Balance Analysis Revenues and Proposed Appropriations 1980 Federal Revenue Sharing Fund Fund Balance Analysis 1980 Conservation Trust Fund Fund Balance Analysis 1980 General Fund Detailed Proposed Appropriations Town Council Town Clerk Municipal Court Town Attorney Design Review Board Town Administrator- Financial Administration General Administrative Support Department of Community Develop. Public 11orks - Transportation Page 1 3 4,5 6 8 9 11 12 14 16 18 19 20 21 22 23 24 25 26 27 TABLE OF CONTENTS (continued) Page Public Works - Maintenance of Buildings Public Works - Roads/Streets/Landscaping Public Works - Maintenance of Equipment Parks and Recreation Police Department Benefits, Insurance, Etc. Contingency - All Departments 28 ?9 30 31 32 33 34 O co W a', U r♦ C~ C) C) A C) 00 1 C` ! L+a Q N Ln C Ln C U < M n; 44 G a1 C) Lei oAw C>~ ? q crY K.1 U I G. A C H c C~ C- C) A E; C. o C) o W F(; M O O ~ f~; U) H C i - C W co U) O Ln N O C rl Lf) rl a, a v} A O 0 O O l7 Gam: U) M M O O CV E-+ G r M O O, O - - - - z co r c1' O N H G ; 01, -1 r C-' H>ra N3 N O A u) w A wu: z E-i A O L' A a z a a C' fil Cn E- o u r1 co A z O O O O W d, r L') O O r rl Ei a r1 r N C) Ln r1 U<1 c1 W q C`, o Ln G" W. co N O A W ri ri w: z q aar: ww U W A G' ro •r-I ~ ~4 W rtJ 4J U) U) aG N 14 :3 H A Ld ti c7 R, a) c A > 0 S4 N -H 0 Ld a 4-) RS .-1 Gn r_4 > (d U i~ co 1' M ~4 rI ri 34 N s~ A a.) b 0 O N 0 U r W U C) co N r LI V,- 0 0 Ln N V, l7 ir- 00 O d' dl r trr d\ Lf) c• M 1n W r{ H rl N 41 O E-I r_-I I TOWN OF AVON GENERAL FUND TOWN OF AVON GENERAL FUND - 1980 BUDGET i FUND BALANCE ANALYSIS Fund Balance - January 1, 1979 Add: Estimated Revenues - 1979 Deduct: Estimated Expenditures - 1979 Estimated Fund Balance - December 31, 1979 Add: Estimated Revenues - 1980 Deduct: Estimated Expenditures - 1980 Estimated Fund Balance - December 31, 1930 $ 30,799 420,381 261,410 189,770 417,730 515,300 $ 92 , 200 -3- TOWN OF AVON j GENERAL FUND - 1980 BUDGET REVENUES 1979 1979 Revised 1980 Budget Estimate Estimated 'axes: i General Property - 15 Mills $ 38,837 $ 37,671 $ 62,500 Specific Ownership 1,000 11000 Sales Tax - 30 15,00 17,500 32,000 Real Estate Transfer - 500 100,000 260,250 254,330 Cable T.V. Franchise - 1% -0 -0- 500 Penalties/Interest - Taxes -0 10 50 Miscellaneous Taxes 2,014 -0- 0-_ Total Taxes i $155,81 I $316,431 $350,380 Permits and Licenses: i Business Licenses $ 100 $ 100 $ 150 Liquor Licenses 150 250 350 Contractors' Licenses 2,000 4,200 2,000 Building Permits 40,000 47,000 20,000 Street Cut Permits 5,000 500 1,000 Total Permits and Licenses $ 47,250 $ 52,050 $ 23,500 Charges for Services: Subdivision Review Fees $ -0- $ 15,000 $ 1,500 Sales - Maps, Books, Xerox -0- 750 850 Liquor License Hearing Fees 100 750 500 Plan Check Fees -0- 10,500 5,000 Design Review Fees 5,000 J-) Z,000 6,000 Total, Charges for Services $ 5,100 $ 39,000 $ 13,50 Intergovernmental Revenue: ;,Cigarette Taxes $ -0- $ 11000 2,000 Highway Users' Tax -0- 900 1,800 Addn. M.V. Registration Fee -0- 500 700 C.E.T.A. -0- 6,500 5,000 Countv Road and Bridge Fund -0- 7,500 Total Intergovernment Revenue $ -0- $ 8,900 $ 17,000 -4- Revenues (Continued), Fines and Forfeits: Traffic and Court Fines Total Fines and Forfeits Miscellaneous Revenues: Earnings on Investments !Miscellaneous - Other Total tiscellaneous Revenues Total Revenues - All Sources j 1979 1979 Revised 1980 Budget Estimate Estimated I I 7_1000 $ 200 $ I 1,000 $ 200 i $ 3,000 800 $ 2,500 $ 2,500 &In nnn $ 3,800 $10,500 $209,201 $420,381 $417,730 -5- i TOWN OF AVON I GENERAL FUND - 1980 BUDGET PROPOSED APPROPRIATION SUT-U-ARY Function Town Council Design Review Board Town Attorney ;lunicioal Court Town Clerk Town Administrator Financial Administration General Administrative Support Building u Community Development Police Public Works: Roads, Streets, Landscaping Maintenance of Eauipment Maintenance of Municipal Building Transportation Administration Recreation Benefits, Insurance, Etc. Contingency - 1980 Total Appropriations i 1979 1930 1979 Revised Proposed Budget Estimate Appropriations $ 15,7P0 $ 8,360 $ 8,780 10,010 4,600 5,000 37,750 29,700 42,900 2,450 900 2,500 13,250 13,000 15,700 -0- 8,300 23,100 -0- -0- 17,500 66,300 76,550 72,000 35,500 49,000 47,600 49,000 58,000 108,525 10,000 13,000 82,000 -0 -0- 3,500 -0- -0- 2,500 -0- -0- 10,000 -0- -0- -0- -0- -0- 21,900 -0- -0- 22,800 -0- 28,995 $240,030 $261,410 $515,300 -6- TOWN OF AX70N PUBLIC WORKS FUND TOT 7N OF AVON PUBLIC TIORKS FUND - 198( FUND BALANCE. ANALY; Fund Balance - January 1, 1970, Add: Estimated Revenues - 1979 Deduct: Estimated Expenditures - 1979 Total Estimated Fund Balance - December Estimated Revenues - 1980 Deduct: Estimated Expenditures - 1980 Total Estimated Fund Balance - December ; I BUDGET ;IS {1, 1979 31, 1980 -0- $180,250 -0- $180,250 2741 330 -0- $454,580 -3- TOWN OF AVON I PUBLIC WORKS FUNDI 1980 REVENUES AND PROPOSED APPROPRIATIONS 1979 1980 1979 Revised Estimated Revenues Budget Estimate (Targets) Taxes: Real Estate Transfer - 500 $ -0- $170,250 $_Z54,330 Total Taxes $ -0,- 8170,250 $254,330 Other: Interest I $ 10,000__. $ 20,000 Total Other $ -O- 1 $ 10,000 $ 20,000 Total Revenues $ -OI $180,250 $274,330 Expenditures: $ -0- $ -0- Total Expenditures $ -0; $ _0_ -9- TOWN OF AVON NOTTINGIIAIht PARK DEVELOPMENT FUND 11 i TOWN OF AVON NOTTINGHAM. PARK DEVELOPMENT FUND - 1980 BUDGET FUND BALANCE ANALYS,I S Fund Balance - January 1, 1979 Add: Estimated Revenues - 1979 Deduct: Estimated Expenditures 1979 Estimated Fund Balance - December 31, 197 Add: Estimated Revenues - 1930 Deduct: Estimated Expenditures 1930 Estimated Fund Balance - December 31, 191 19 30 -0- $ 50,000 25,000 S 25,000 $100,000 125,000 $ -0- -11- TOWN OF AVON I NOTTINGHMI PARK DEVELOPMENT FUND i I 1980 REVENUES AND PROPOSL'D APPROPRIATIONS Revenues Contributions From Developers: Vail Associates Interest Earnings 1979 1980 1979 Revised Estimated udget Estimate (Target) -0- $ 50,000 $ 97,938 i -0- -0- 2:062 Total Revenues Expenditures Nottingham Park Development Costs Total Expenditures 4 -12- -0- $ 50,000 5100,000 -0- $ 25,000 $125,200 -0- i $ 25,000 $125,000 TOWN OF AVON FEDERAL REVENUE SHARING TOWN OF AVO?•] i FEDERAL REVENUE SHARING FUND 1980 BUDGET I i FUND BALANCE ANALYSIS ;I Fund Balance - January 1, 1979 -0- Add: Estimated Revenues - 1979 $ 500 Deduct: Estimated Expenditures - 1979 Estimated Fund Balance - December 31, 1979 $ 500 Add: Estimated Revenues - 1980 $2,000 Deduct: Estimated Expenditures - Contingency 1980 2,000 Estimated Fund Balance - December 31, 1980 $ 500 -14- TOWN OF AVON CONSERVATION TRUST T0114N OF AVON CONSERVATION TRUST FUND - 19E FUND BALANCE ANALYSI; Fund Balance - January 1, 1979 Add: Estimated. Revenues - 1979 Deduct: Estimated Expenditures - 1979 0 BUDGET Estimated Fund Balance - December 31, 19791, Add: Estimated Revenues - 1980 Deduct: Estimated Expenditures - Contingency 1980 Estimated Fund Balance - December 31, 1980 ~.I $ 154 20 -0- $ 174 26 200 $ -0- -16- TOWN OF AVON 1080 GENERAL FUND I DETAILED PROPOSED APPROPRIATIONS u \I Q I a I W I w I I H I H I L•, I ~ I F. I a I a I L~~ I W I it a I I U I z I ~ I o I U I I 2, I 5 I C' I H I I I I I I H w I~ ~ I H ~ I a4 W Q I I I . I U 'U ~ N o O O co U c, f II ~a O [-1 rG Q) o O U c ~ r-I O U N Ix rc Ili 41 C~ U t~ N O p P-: 4J U? t'l W C; n Cr C ~ N O m ~o ,-4 0 r- v:• tn- 0 0 0 a O O C O C I l0 N r••I Ln Ln M 00 m O O Ci O N O O l7 M r-I Ln O« t!5- O co t` V) r-~ V~ r-4 1 O,•ri •,-I N U ~ N N \ N ~ ~n U \ N •ri U1 LC1 ~ O M >4 U to,- v rl (A L7 U ~4 Ul N r-I U N N G. U_ N G N -4 r-I O t~ r-~ •r•I UI r-I > z O r O u; 4 a ~ 0 0 m o ~4 C.]HU H U O F. z I N r-i O G 0. C i x i E-+ H ' W Q 4 x rf W li a~ U~ Oi E-1 I 1 El H I f~ I E- c; I a i WI A I -r-1 U Z ~ v C) O O CO U ~4 r-I ~ O 3 ~ O E-1 ro v rc5 C) ~4 9 cJ 0 v m r-i ftl ~ O U v Z3 N Cl U v ON -n O S4 41 N G' C'7 GI r rn C CCC i c0 C. Ccc00CD N C N 1 CO r-1 M r-1 I C~ 0 CD 0 l~ N Lfl M C, c o i c c C) 0 0 c u) Ln C h M r1 r-I ~ ri 0 o C C O V) C lfl O r- U1 N h i M co. t:- 74 v ri U t!] •J v G •1-1 cn Q E; 0 v O U rI rl \ •r-i N cC r-i > > r I fIS c4 S4 v U to v v Q vv U u1 ul 0., a tP a) 1-11 :1 r~ U N O 1 c~ rZI 1~ O Q) U v 0 •N N r 0 Uli 1 0 r-1 rl ~4 -'-I M -I -H U r 1 r- R1 v 4-) N v r-i -H v -r-I G U 4-4 > ^ 1•J r-1 U 4 j p r v 0 (z C14 Q U) r. U) CL i r-•I 34 Y4 0 -ri O l4 U: ri WRa E-4 M GZU Q) O N _ Ra U cis G N 0 S4 A ~ v a 1 E-+ O c S4 E1 v v U O 0 14 Ei N 1-~ \I Q W E-+ L-7 I r a; pa I L=, I Cl I E-j Gi O U a a U i i i ~ I I I I I E-1 w I r; I E-~ I a I ~ I P-4 fi:l I n • r-I U 1:1~ O c) C-) 0 0 C. U ~-I s 0 E-+ N O ~4 r~ 00 0 N 0 U U ry O C1 U ~ v C~ •n r4 0 P., 4J N r.~ G~ 01 r-I C) c c 010 o cc o N Un r--i v.- c0oCD 0000 L n 1-I N (71 0 0 0 Ln C~ C N N C`7 tl c9 U U N UJ x >1 r-q ~4 U t~ N 0 U O>r N r{ -1 34 Q) -P r-i • ri Q) (1) 0) ~4 Qa 4J a; rO GZ(0 ~0 ~0~4 e h U U] U Ei O 0 ti n 0 N tn- c 0 C) I 0 Lr) d' N ir~ U) a H O E-1 N N ❑ C O ""r d W w E-+ z W r Ei Pi k - Q: P4 ❑ -4 .H U 'L s~ N O > co O 0 C•1 U ~4 A G 3 ~ O E-r N b O OCOC` Q Q0 C, C', ~4 N O C~ 0Ml0 Cb >I M Ln (N Cpl C:) M 0 M N u;. rc (D C C)QCD OC: .P Q O Q c C) Q m u Ca C:) 1- O Cn In r- N C'. •n ~ M r-I 0 C~ ~4 P, We Q i Q N I W. 0 G G1 CI7 Vl- 1 r-I CN 1 >4 C4 z a 0 E-~ E+ 2. C E-+ E-f z Ei a ~i Pa W U ''(j Q O C, C O C COO Cn X4 C7 C C) r- p1 Q Lln r-r r-•i M L1 r-1 l/} s~ O .,.r 4J c; U U N •4 U N .-t EP > ❑ O N 14 Pa U W ri \ •1-4 co tI3 > Er t~ U S4 r4 O O O t~ N U1 rd U •1 C N U r. W CO ❑ C7) 0 rt N S~r r-1 r4 N r•r Q) 0) r-4 rd rd w rd > W fO 4J G rl U U` cd O U-1 1~ a a O W a E U ~ s~ Q; O P, O Ln r- r M V., Q C? Q M M W.- s~ O h U1 ~4 r-1 a v w < 41 E--' U) I O O E4 a ? N v t~ O 1~ -P 0 4J N a D Q L:] x E-+ 2 W r E-4 a~+ W W 0 G N o > cc 0 0 O'N U >4 G 3a 0 E-+ ro U G, 0OaN co rl 0 U N rt a) ~ U ~.U ~ •r 0 0. O O O O N co d~ Cl I Cl o yr I tr:- ~r1 v1- 0 ~n t~- _ n to b O O 0 Cl) N Q I II E- 2 W E-~ a a a W A N 'L3 Q7 t` Ql O C) O O O O Ul U U U) ~ !4 N U N ~l In O 9 N U co C 0 En Q) cCf U) S 4 U U 0 U) 0 O Pa W W t z ~ f~ N O 0. 2 r ~c O O O U:- •ri ~14 ~ I a I O v s~ - Ca w x H w t H C.; w Ca }4 O RS $-4 U1 s~ b s~ 3 O Ei H z H a a w Q U rC t~ O co O O Lr U ~ O O H i `-4 0 000 O 0 I o 0 0 0 0 0 a 0 I co O -4 tt 1 Ln r-I o I rn I 1 N N N I I ro N 1 4-) O 0 0 0 0 O C1 U O 0000 0 Q) Lrl CN rM N 1-1 M C% -n ` r-4 O a' 1 a I i Mfr tri- I ~ t N I i? I ro 1 ~ t q 1 ~.1 I O; 0 I C• I ~ I 1 I l I I 1 ' - - ~ { t ~ I r i I N 4-) tT I O 1 ~ I >7a ` 1 O ri 1 co r-I I U (y > i ~j N I m > Ca m U' , I U N rl r-i Q N S4 r I w rt (z H 4-) O > I~ S~ N U O m b~ 1 ~I r-1 o O rd l~ H c ro 1 N to co •ri •r-1 0 N Cr s~ U) N t~ U! UI \ t;) r H o N U) r-i O 1 r•-I ~4 U! N tv (1) -r-I ro S 4 44 44 > 4 1 f~ r I N 0 0 m z S~ 3 t O Cl; ~4 ~4 O ! 4 O O I to I r r G, W H U (1) H I ~4 1~ }4 I O O a) { I z a Ci x: E-1 E-i z a a n N 0 H E-4 9 E4 U) H ti L+ H c Gi n a H U H W Ei 2 L•: E•+ a n U ro 0 C7 :3 > oc O 0 Ol U rl C.: s~ Q: 3 ~ O E-q to a) ti s~ f`; N c O m- ai O U N all ro 4-1 c~ U W C~•n ~-1 O N rc3 C3~ t~ \I I I t I 0 0 0 o 0 00000 i o i ( I M CN O to H r{ L t` t t 4 S~ N R~ . 0 ~ r♦ is Q1 U N ~ U ~ N •.-I • •.-I N U s~ an > r 1 S~ N S4 7 U N •-1 3-t r{ s~ ro ~4 -1 0 H N to Z •rl -H ~4 M 4-) U) N c N •{-J N -r1 ::3 •r•I O M rl r. 4-1 U O 0 ~ Ill 0 fo O C. RS O (a r'-' to ~4 U O •1 4-) to v) 1 a. E-4 Q U w • i ~ 4 C: / W 1~ W 0 a : U I O 1 U) a Ei 0 H Q W Ei 2 Lzi r H Gu W L1 E-+ W, O w a Cn W H El 5 F In i--i H A ~I a'w w c~ H ti w F EN-+ Z4 w w A U rG O co O O 0) U 14 ri C'. 3 w O Er a) ~4 GOQ) O >1 ri 0 U v ro Q) G) U r O ~ •n ri O la Is, (1) C,) 0 ua C) r f31 r--I c~ r C13 cr.- c c C c.1- l I I 1 I I I 1 I 1 I • 1 I Q) 1 Ul I U) I U I r-i 1 I I I •rl t •'-I I rd I r--I ~ ~ I H I "q r4 U 4.En Cl) ) -1 +3 _ U U -H to -ri 4-1 >4 44 ~ 3 ~ Q) Q) Q) C~ 0C-) 000OCC 0 l1 U; W 0 CCCOOCCC) s40 o Ln ~4 CCLnLnLnGCO 0O S4 ~4 14 ~4M . a) , ru - Q) v a) a) M 7 j 00 Lf) C,` N~i r i ry M j" r-i r0 rc V ro r-I A t~ S~ rc (1) rL rc rG r0 4-J a) 4J 4J 4-) .u Q) On a) a) 0 a) t7l rC'i 0) ton tT 0'• - rZ7 :I r0 rC rC 75 - M :5 :3 q C~ Cp q q I 1 i l t l I 1 I l l l 0 0 0 0 o c o c o o c c o o C o c o c o c L n o G o o o O o 0 0gwNLnID Orr-I W 00Ln0 C co I. r•i LO M %1' M N Cl r-1 r♦ ri I G 0 000 0 0 0 coo 0 Gl C r Ln ~C ~O N N O r-i Ln r r ri r-i N tn• tn- I t!} n o C' G o C Ln lG ri 0 L!) Ln r i oooocoocccoo ooo c G o C OGGCD CD CCD GC OOC C C0 C> C C O LCD LI)0 G-) N r-IOO GNC' C?OlU r C M M N N (r) ;i rn r•i w N Ln r-I N N l0 Ur r-i r'I lt7 in- i i Q1 l4 O ~4 It C~ •ri Sa A U) U) Q) ~4 •ri ~ I". fa Cl) 1~ Q) H q N s~ ri:) ri s~ I fn O rt -14 ~ w x cn •rrq fn m a ~a a) rd (o ~4 3 Lrl (n 0) H 0 rc; v r~ a C u Ei ) 4 . ri fn r0 its w r. O rti ul > q Q) Q) I~ .LJ 0-4 0 U) E-4 I q Q) ~q ri 4.) U •ri •ri F }4 H } i U Q) 4.3 w r-{ ro lu ~L1 B O O M Q) 1-) l -ri •ri i 04 r U U ) a) '>4 4JJ ! n r~ / a rO 0' 4 0 + U iti F-I U fu U) J ( r4 ^ Si r-i :3 C a) z a) s~ f~. Q) N H ri O >1 a) U) rd R', -rI . (n z U ri G"+•ri W- Lo a) d-) O W S4 (10 a) z 4-) O IZ a) Q) i~ C~ O aJ r_ -4 U) to z •ri Q) fo •ri O --1 c a) 4 CTI E N U) •ri r-1 r-i Q) Q) Z O r-1 aJ Q) 44) U) ~ ~ U a4 x ^ W 1-I •ri 4-) ::$\M rZ U i•.. -ri Q) P4-%4 Q) b rQ I-I Z O 4-3 -r•i Q) 0 4-) In •ri ri Z U) •ri .YC -ri -1 4-3 ri Q) X `•-i z r-i Q) i; U Z W r-I 14 Cl Q) In C •r'1 'Z U ~4 rO U), I Z 0 U 0 U O (z Ga S-".. U Q) 4-4 (3) Q) O T Cl C. :1 N 0 0 0 Q) Z O 4J O Q) O 0 U) In 1 Wii0E-4XP4 0 W HP49LUM:E Z W U rI U)lxgul >i r Q, )i a) O r(s a) a 2: U a A a W E-+ W E-a a, a a w A a W W A E; H z A O U W O E-4 2 W E-+ Z a a w A E-~ W H a a a w 0 U r» ~ a) C O > co 0 0 ON U ~4 ~ O ~a 3 ~ 0 E-+ a) co a) co >1 ~ m CO Z 0 U a) P4 ro a) O'~ U r a) C~ •n ri 0 a/ a) 0 ro q r rn 0 0 rn M M 0 c Ln r H V} 0 o C7oo of oI 0 0 000 00 0~ 0 0 r--i N N I C) 1 Lr) In q ri N Q 0 0 C, o 0 0 0 0 Cl) Ln Lr) N 0 000 C, Ln C L(1 to r to r--r , ~I I 0 00 0 0 00 ' 0 C) 'IT Ln m l0 l0 r M Ln CN M L? i/r tn- 0 0 0 ~n {n- 0 o0 0 0C)C) o 0 00 0 000 0 0 Ln Ln LO v7 0 Lr) Ln r r r I N r-1 r-i Ln S4 H M 0) x v • rU+ U ~4 a) U U) , a s~ ro ~4 W 0 W ~ ~ a) w . 4-1 En 0 P-4 r- a) 1 I (10 ro C14 U) > 4-) rO U 0 i S4 (n a) U) V (n U (1N •H U G~ O 0 U Q) Z (1 a) > (L) a) N a 4J H • ri a Q) 04 (1) ~3 U A U) Ol a U N > C , 0 W U) A A O 0 a) t:; E+ a) . v ).d 0 ro a -H O >4 04 IT U a) .r.{ r-1 H r-1 r-♦ j 4J \ r- I rO : E-l a) G7 r0 •rq cn ro cn ro ro ro 0 Z U) 04-4 >r >1 4J s~ r-{ > Z •ri r. r"r is C r-i a) r-I 04-H U ro U) H q 0> 0 0m00 rla,v~a0 00 U ca ro •r•I -ri •,i ~ U •r-r -14 a ~ ~ Lr1 a) .1.1 r z t ~ c!l a) C. U) ro U -r•I U) In a) W CT rr3• r. ro .r•r 0 U) A Ul a) ~4 m En r-i a) a) O -H I~ ' r1 S4 U) a) a) .C 41 a) a) (3) O-s U ~-4 U U) -4 a) r0 0 ro ro f4 44 UJ 4-I U U 4-I 4-I > (0 -H 0 •H ~4 4J r-i g r i m z H a) 0 0 a) 0 0 ro r-+ =4-) w 0 0 ro Z •ri rd O ro a ~11 ~4 r-I ~4 ~4 ~4 •r4 Q) 04.4 00 4J 0 0 U) cr. 1 pd w W as as H ate4 > o'S.-, O G7 U •ri U) gn Vl ~4 r. ~4 a) 0 ro a) c., Z U a4 ki Q Qi W E 2 W E1 a a w A z c H E•+ E•+ a 0 Cr v~ 2 E, I x a c 3 U H W a Ei z W X E- L~ w Q U v N O co O O ON U > 4 r-1 C O sa. 3 ~ O H v N `LI O ~4 ,N O 0 Co >1 ON cc O o r1 cam- U N a ~ b N -4) 6. U t~ N o~ •n r--1 O }4 P4 a✓ q G1 s~ ~ ro U m u N -H r-4 4 U rY 104 •11 . •ri A 04 Ul ►a N > O ~4 N S4 a In -4 In .c U N \ \ ra In :5 4-) In cc m 01 4-3 O r-i 3a '-I N N o a ~ ~3 w En 0 In v 44 s~ E~ E•+ U r-i I-1 Un S4 S4 O r-{ •ri -r-1 O S 4 (a RS ~4 O Z 4-I ~-1 III M U 4-) r~ r~ N -N IA -r'I R3 •N R+ In c O la a O I~ I~ r. z (1) O In In I ~ HUIn004 U N Q) O a z O O C) \I 0 In a Ei O H Q ~C w, Ei W E. a W A (J `r 2 H a H r, x w 0 w U 2 w H a x a 0 U H a q a Sl, E-i Z W H a w w A U b ~ a) o 9 w O O rn U ~ C1 3 ~ O E-+ 'a a) ra o O N 00 >1 C1 rl e O ^U, NW W W C~ U t~ N s •n O a lJ N C, 73 a a~ a~ rn 000 c o c O O tr-I r1 (n ~4 ~4 ~ N (d tT rd rl fA a) C~ R, iZ a) U a) .1 Q) 04 a z a as :5 N, U) a) 0 ~ U a) U a) ~ U rt 01 a) (a m a, rp -1 U) r--I ro -,i r.„ r-q rl S4 C4 Q) U) CO ~4 +i a) r-•I 41 Q) O O CA a) C: (0 ri a) a ri d-) 4-J H O U r~ f. U •11 . ~ •r-I CO r-1 s4 u) IN -H r I G9 U ri •rq O IN, Rl (d S4 CL 4J fa •ri .1 4-) co .RS fa 0 (a P4 04 En W i U ~ r ~4 w z t.. 0 0 to N (/r LO a a E4 O E-+ A W x E-+ W c, E4 a P4 W 0 C7 I H ~ a ~ U I ~ I Q ~ ~ I ~1 I \ I U] I Ei I W I W I a I E; I U) I \ I U] I Q I O t a I 1 1 t 1 U) I 1 a I 0 1 1 U 1 H 1 a 1 q I O I P4 I 1 Ea I 1 W I I E- I a I ~ I a l w I D 1 ~ I •rl U 'ZS CC) O O U I 04 a 3 FC O H I W C~ 00 0000 o 0 o 0 0 }4 0 1 1 00 11 00 00 I oil C, 0 C 0 o O N Ln CD oOCOO oOOOaCD 'oLn o o Ln Co >1 E. - „ I 1 - - I I - • - I -i I m to ~ N G' Ln Lr) M M N ri Lr) N N rl ;E: Q ri Cv r-I r 1 . 00 rl U a r N 0 -P 0 0 0 Cif U C. C) O l~ N C O C>1 n M rl O r 1 o r-I a c~• v i ~ I O C 0 C) o c ro O 0 x C-) 0 O m 00 r-1 - ti \ N U rl r~ N tll rl rn -4 N IT U) •rl ~ ,.Q U) tS3 -q rn Q4 ~4 U ' -r' (11 M U to 4-1 .0 N (n S4 Q) •rl N '-I 1 r- U) -W - ' 4J U 3 4 U cd a) RS I:$ - Z U) N • •rl 4 ~4 •rl a-t E iT $ N U) O O U) U :3 4J f 4 1; >i I~ U -W U a~ a -W a~ ~4 a cn w N m • •r l I W Z W r~ m U U \ ^ -0 E a U W ro -4 H O U •r1 U) (n I a U) 4-) (D t7) - 71 ss O a ri •r1 aI r-I w N r. ~ ' 1~ a ✓ Ei to }-I r i U cn o U) O O -r) a) O r1 ri O N t>s o tll N V (0 O - V1 O., N - ~ S-i tll N ~ • En a) rW •rl 4-) ZT W ~r. P U) tC •rl U) N N I~ 41 •rl Q -W ~l r-1 m U 34 4-) U 1-1 ~4 a <v C. Cr" r-~ S4 U) S4 •rl N (0 N C >1 S4 r-I N N Ul •rl O Q •rl m rU ~4 O r-1 9 4 > •rI > :J r-I b C) 'U -W $ $ rl N ra r. r-•1 U -P -rl Is C~4 fO fO fO a CO 0 ~4 Z ~4 o o IT I4 .r=1 Q 0 a O a.-t -H U) ~4 34 U E •rl -t) rd C) ' H c r N N LO 1 4x cn~Cc7 Cax LO UWn 4rZ4 44En w a o a ~ /z A W x i I E- I Z I r4 I R~i I a~I a I w ► A I w H CW O U 2 E-+ H 1 C^ .Y, O U H a lZ; a a H w NE-4 F, a w w e--I U b 9 a C) 0 > co 0 0 M U 34 P'4 04 E R.: z O E-+ I b a) '0 ~4 1~ 0 o a) 00000 0 m 00000 0 m co Ln o Ln o Lf 1 Ln 0 U rl rl M Q) ~ ro a) U t` a) I ~ •n O I ~4 o a ► I p Cn o ~ I GN ET 1 cn H U) a) a U 04 a P-4 In > ~4 0 C) ~4 v) •r•t to E-+ O INI + ao c n m > ~4 rl (1) (1) ~mo~z cn U a o m i to a) p 4) rl ~ r-I vl U r--i ^W U) P-4 m -W N o (Z a r. Q) Er ',ZI -4 cn U) 1 H1:4U)0 ti ~ s~ a) O \I Q W x H z C:1 E1 a A, W Q O H E-1 c-+ - AS U L-7 P~ Q a; pi E1 H W E1 a W- Q H i •.i U b ~ Q) O ::s co O O i 3 0 E1 i ' ti a~ o 0 0 0000 1 0 1 0 0 0 C> O a) o OOOO CD00 o m Le) co >f E N Off' O p 1 0 1 C•) C1 RS r I h r1 Q 1- r--1 r--I r-I (N C) N U i a C1 U 1- Q 0) •n r-I O a 4J a zs C4 ch t` U •rl U) • 0 ~4 U .C U) U N U) a 1J U 14 lts rCi 'Q (L) cn v > ~:l v 4-) a a 1 U) s~ U N \ ~ •ri U) t!) G7 ~ ~ ri N Q) cn ra ~ N 0 r-)4 m a) - r-1 •rl E•1 M •rl LO rl O -P U r-I ~4 -i ~4 CO S4 •ri M ri U) •r1 a) c>s m ~-i O r•4 r~ H rO 4-3 3 r-I (L) 4J •r1 b) M ~4 O 0 CO a 0 4J r i r • l ~ rti a ) W U) 1 X~3 r~ ~ r- ~ • LO U) rH a W ~4 0 a) O a 71 X ~ I O \ M O 1a ,U O E1 O U -I f4 1T r, -P rte •r1 O U104 U U 4J z I U) ro s~ O u C7 _ O rt s~ • r-I rc; O O U 1~ O cn H a 4-) 1 E1 O O C 4J ~4 E1 m U 0 a) 1Y, W.. r•4 ~4 Q) a) r O (D In Q) a I H ! U 'U 1 S~ ~ 1 0 > I O OO- 1 c) U 34 1 •-i 104 3 ~ 1 O ! E-~ 1~ cLS l r-i 1• a-•1 1 ' . f`•I I a) O t 9:5 cn ! ~ 0 O 0a) co >1 4J 1 ON 0 QI I rl I 0 ~ I• U a) t a x ~ 1• Q I • ro x I 4-) 1 01 U Ei 1 t` a) 2 I n W 1 O 1 ~ Ei I a a 1 ~ I a I w I Q I 41 a~ to ro a, 6+ H 2 E-, a a ra Q w U H a 0 a E-~ 2 w E-i a a w Q 0 0 0 0o t l oCO I ooornoo I! C) 0 0 Ln o c 0 000oooCD coo0N0C) o o o N VJ N Ln Ln Ln I I Ln co d' I C o c N.Ln N i! M Ln O Ln N N r•i r-♦ lt) O 00 r-I O vl ~ 0 0 0 0 0 0 c 0 0 0 0 0 C 0 0 O o C 0 0 0 0 0 0 I" N 0 Ln lu 0 00 N O Lr•1 0 0 Ln N rl N r i r- I Ln N N 0 0 O 0 M 0 o C C) Co 0 0 Ln 00 o r N O O O O O 0 0 0 0 O O -w fV O LO C NwIV ~O N M rl l~ t/} I V.,- 0 O O C) Ln O Ln co r-i Ln W, 0 0 0 Ln r-1 0 0 0 V)- 4J a) S~ a) S4 64 W rt3 IN, ri to I~ 4-) O O m to r 1 .11 w ~4 •r-1 rL7 r-I .u 34 14 cn \ a) rtS 1-I ro s,, r I a to .O a a o Q) U 0 -4 ~ 4 ~ \ -P ul >1 -4 i 4 r 4-) a) U) Q) U (24 LO U a) a) a • 1~ U 1 1 r- 4-I 0 U a) 9 % H U a •rl o ' ~ a) 0 r I 4, v~ -ri ~ a) 1-1 N In r--1 . •i~ I., s 4 En Q) > o A s~ a) o O Q r-1 a U w x Q) 34 •r1 I~ S4 > J r w 41 •r-1 14 -1 U U a) r i r-{ a i 0 4-3 o ra) s~ ' y~ • ar r• E-~ 0 rq I I V' \ / W -r"1 • r'--1 F-+ • vi'i .y V ~ ✓l w 0 4_j O W U) .7 s~ t: r-4 14 4-) 0 U tr ri U U ~U+ I q J W cd E-4 Ul a U) U) ' \ r4 r-I 0 0 •r 1 O ^ a) ~ rd U T.r , : ~ 4 0 4- ' to r-1 0 l J • 0 W `t a) trl ro • ri • r•I . 3 f i Ul 0) i al -H t3) 1 •a 'r i co • a C t 1 4 al 4 r 1 ro . U U N U) (1) I.. to N • r' w O •rl U = T 4J 1~ \ 4• r \ U , ~ U a) + : 0 ro -1 0 to to m r-I i 4 0) 4-I •r -H -r! -ri ~4 14 1-I -W P rJ4 O M a r-I *A -A 4 4 }4 rl ,4 In a) a) S4 Q) S4 04 U CO 44 Z 4J -1 ::1 O 0 •r-1 It jri 0^ m^ a) -I 4-I 4 ' 0 M (3 ~ 44 4-I E-+ > 0 a) •r1 0 44 Z C.. (0 I-1 4a 4H M ~ ~ ' 04 tW r-I r--I \ a) 4-I 4- U O r-I (1) O 0 (0 +I r-i 4-1 > b E •r1 P4 U "I -ri 114 to 0 ro to - r-I ro p gz -H O c 0 0 M a I4 ~4 ~4 0 (1) 44 Z ~4 ~ la a) (1) 9 9 a) -ri ,0 ~a0 aa~ a) •,I fo LR: oh +1 (6 • U 0 to r. UNN U) U) 1 aa+ Ei:2: E-40HEi a D r S4 0 U o , ° U a U ro r. O o > 00 O O U a ~a 3 O F w F 2 w H a a w 0 U F w , w U Z' a i U 2 H I I H w ti w F w F G: W w i Q I ro N r. 0 \I $-1 oC)000 O 00 N oo0c0 co co > o Ln Ln m c C'1 fo . % . . cis ,-a O r- 0d r-q - N U a~ C~ U r- U Gl •n I O S4 a 4 a~ w rn G1 r-I >4 u 4J C: -r-t tQ r- I ~4 cU N H $-I O H En to \ C 4J O U N H C Q7 4-1 P'o ~ a fd r-q U ~4 U a P- •,--I •H •H ::s E T$ 4-) -4 O O N N O N Z P4 F O F ,1 a O a a C4 a H U z a c U z 0 a 2 0 Q w wl al of E-4 1 1 E4 z w FE-4 a a w Q a ~c 1 U z w u z H H 7- 0 U Ei z W Ei C4 F< a w Q U 'L ~ v o CC) O O M U ~4 rl G! f~ C 3 FC O E-+ ti N rc O O N Oo >1 G1 fo o U a: rc; a~ o'~ U ~ O rn •n r= I O >4 aI d-3 N IT as rn r OOOCD o0000Ln N000000001- NMUlricf'000Od Mrl LnMmr-Im0-A O N O S4(IJ E O f 4 04 ~ 4-) O 4-) it rt a~ S4 ~4 ~I - Q) ~4 ::5 ?i+> Z ✓ U ~ U z•H E Qx S., ~ rl O •rj 4 >-I O rO N CO d-) E 4J s~ O rl Q4 4-) b r-1 •li RS U U ~C z U U U 3-r ~ -rl UI U ~ O ' ~ ~ co Q) O O o E-1 E4.- E-+HC7 Ua aa cc N z w' z! H~ Oj a H O E-! \1