TC Res. No. 2006-46 ACCEPT THE PROPOSED TOWN OF AVON LONGTOWN OF AVON, COLORADO
RESOLUTION NO. 06-46
SERIES OF 2006
A RESOLUTION TO ACCEPT THE PROPOSED TOWN OF AVON LONG
RANGE CAPITAL PROGRAM AND SIMULTANEOUSLY ADOPT THE YEAR
2007 CAPITAL PROJECTS FUND BUDGET
A RESOLUTION SUMMARIZING EXPENDITURES AND REVENUES FOR THE
CAPITAL PROJECTS FUND AND ADOPTING A BUDGET FOR THE CALENDAR
YEAR BEGINNING ON THE FIRST DAY OF JANUARY, 2007 AND ENDING ON
THE LAST DAY OF DECEMBER, 2007.
WHEREAS, the Town Council of the Town of Avon has appointed the Town
Manager to prepare and submit a long-range capital program to said governing body for
its consideration; and
WHEREAS, the Town Council of the Town of Avon has also appointed the Town
Manager to prepare and submit a proposed Capital Projects Fund budget to said
governing body for its consideration; and
WHEREAS, upon due and proper notice, published and posted in accordance with
the law, said proposed budget was open for inspection by the public at a designated place.
A public hearing was held on October 24, 2006, and interested taxpayers were given the
opportunity to file or register any comment to said proposed budget; and
WHEREAS, whatever increases may have been made in the expenditures, like
increases were added to the revenues so that the Capital Projects Fund budget remains in
balance, as required by law.
NOW, THEREFORE, BE IT RESOLVED BY THE TOWN COUNCIL OF THE
TOWN OF AVON, COLORADO:
Section 1. That the long-range capital program as submitted to the Town Council
is hereby accepted as an official Town document and planning tool, and that the
information contained therein may be revised or extended each year with regard to capital
improvements.
Section 2. That estimated revenues and expenditures for the Capital Projects
Fund are as follows for 2007:
2007
Proposed
Buffet
Capital Proiects Fund
Beginning Fund Balance $ 6,008,727
Revenues and Other Sources 4,194,270
Expenditures and Other Uses 7,903,105
Ending Fund Balance 2.299.892
Section 3. That the budget, as submitted, and hereinabove summarized, hereby is
approved and adopted as the Capital Projects Fund budget of the Town of Avon for the
year stated above.
Section 4. That the Capital Projects Fund budget hereby approved and adopted
shall be signed by the Mayor and made part of the public record of the Town.
ADOPTED this 14`h day of November, 2006.
O
F TJ
Y,
oSEAL
ATTEST: .t
ZAVON,C ORADO
Ronald C. Wolfe, Mayor
Resolution No. 06-46 - CIP Adopted Budget - 2007
Page 2 of 2
Memo
To: Honorable Mayor and Town Council
Thru: Larry Brooks, Town Manager
From Scott Wright, Finance Directo(a-et "
Date: November 9, 2006
Re: 2007 Capital Project Fund Budget Adoption and
Acceptance of Long-range Capital Program
Summary:
The Town's final revised Capital Projects Fund budget for 2006 and the proposed 2007 Capital
Projects Fund budget is hereby submitted for adoption by the Avon Town Council. Also submitted for
acceptance by the Town Council is the long-range capital program (otherwise referred to as the 5-year
plan)
Previous Council Action:
Concurrently with the presentation of the Town's operating budgets, the Town Manager presented his
recommended Capital Projects Fund budget at the Council budget retreat held on October 10th and
11 m.
One change for the 2007 proposed Capital Projects Fund budget was the addition of the Metcalf Ditch
Drainage totaling $285,000. Operating transfers in from the Water Fund were increased to fund this
project in 2007.
Recommendation:
Staff recommends that Council adopt the resolutions discussed above as presented, and accept the
long-range capital program as submitted.
Town Manasler Comments:
Attachm s:
A- Capital Projects Fund summary
B - Resolution 06-44
C - Resolution 06-46
D - Long-range Capital Program (5-year plan)
Page 1
MUNICIPAL SERVICES
Capital Projects Fund #41
Fun'~~Summa
REVENUES
Taxes
Intergovernmental
Investment Eamings
Other Revenue
Total Operating Revenues
Other Sources:
Transfer In from Other Funds
TOTAL REVENUES
EXPENDITURES
Capital Improvements:
Facilities
Land and Land Improvements
Roads and Streets
Recreation
Stormwater and Drainage
Strategic Planning
Other
Rebates and Capital Contributions
Total Capital Improvements
Other Uses
Operating Transfer-Out - General Fund
Operating Transfer-Out - Affordable Housing
Operating Transfer-Out - Wildridge S.I.D.
Total Other Uses
TOTAL EXPENDITURES
NET SOURCE (USE) OF FUNDS
FUND BALANCE, Beginning of Year
Original or
Prev. Amend
Actual Budget
2005 2006
Final
Revised Proposed
Budget Budget
2006 2007
$ 3,254,490
$ 2,500,000 $
2,500,000.
$ 2,150,000
236,110
1,214,296
1,452,000
2,526,778
79,058
85,974
85,974
85,974.
320,074
99,000.,
149,000
1,309,000
3,889,732 3,899,270 4,1861974 6,071,752
260,363 645,000 408,000 1,273,000
4,150,095 4,544,270 4,594,974 - 7,344,752
1,092,017
1,767,610
726,000
3,074,100
119,091
90,000
50,909
-
1,050,739
4,634,000
1,907,000
3,633,500
89,321
731,950
731,950
383,000
-
40,000
60,000
780,000
270,950
400,000
250,000
280,000
3,920
485,000
186,080
485,000
132,099
475,000
1,141,320
-
2,758,137 '8,623,560 5,053,259 8,635,600
50,000 50,000 80,000 200,000
- - '846,000
-
10,311 - - -
60,311 50,000 926,000 ' 200,000
2,818,448 8,673,560 '5,979,259' 8,835,600
1,331,647 (4,129,290)' (1,384,285) (1,490,848)
6,126,149 7,457,796 7,457,796 6,073,511
FUND BALANCE, End of Year $ 7,457,796 $ 3,328,506 $ 6,073,511 $ 4,582,663
Section I, Page C-1
MUNICIPAL SERVICES
Capital, Projects Fund #41
Xi Re Dena 11
Original or
Final
Prev. Amend.
Revised
Proposed
Account
Actual
Budget
Budget
Budget
Number Description
2005
- 2006
2006
2007
Taxes:
51401 Real Estate Transfer Tax
$ 3,254,490
$ 2,500,000 $
2,500,000
$ 2,150,000
51000 Total Taxes
3,254,490
2,500,000
2,500,000
2,150,000
Intergovernmental:
Federal Grants:
53199
CDOT-Enhancement Funds Grant
53199
FTA/CDOT Transportation Center Grant
State Grants:
53299
Colorado Historical Society
Local GovernmenVOther Agency:
53401
Eagle County Transportation Center Grant
53401
ECO Trails Grant
53401
Village at (Avon)
53401
Confluence Metro District
53401
Vail Valley Foundation
53401
Eaglebend Housing Authority
53401
'ERWSD Sewer Line Replacement
53000 Total Intergovernmental
Investment Earnings:
57161 Interest Earnings
57000 Total Investment Earnings
149,000 - 171,290
680,296 - 2,130,488
3,920 - -
-
-
400,000,
-
-
6,000
-
200,000
200,000
200,000
200,000
-
160,000
846,000
-
1,000
-
- ;
-
25,000
25,000
-
25,000
6,190
-
-
-
236,110
1,214,296
1,452,000
2,526,778
79,058
85,974
85,974
•
85,974
79,058
85,974
85,974
85,974
Other Revenues:
58102 Utility Capital Facility Fees
58104 Fireplace Fees
Reimbursements:
58211 Sheraton Mountain Vista - 2005 Application
58211 The Gates at Beaver Creek
58211 Confluence - East West Partners
58211 Eagle River Enhancement Project - East West Partnf
58211 Eagle River Enhancement Project - Eagle County
58211 Eagle River Enhancement Project - BCRC
58211 W. Avon Trails - Berry Creek Metro District
58211 East Avon Redevelopment Plan - Landowners
58999 Sheraton Mountain Vista RETT Rebate
58999 Miscellaneous Nonclassified Revenues
58000
Total Other Revenues
Other Sources:
59201
Transfer In from Other Funds
59000
Total Other Sources
50000
TOTAL REVENUES
319 - - -
1,500 9,000 9,000 9,000
9,649 -
- -
9,438 -
-
188,133 -
-
2,500 50,000
50,000
50,000 -
- -
55,000 -
-
- 40,000
40,000 -
-
50,000 -
- -
- 1,300,000
3,535
-
320,074 '99,000
149,000 1,309,000
260,363
645,000
408,000
1,273,000
260,363
645,000
408,000
1,273,000
$ 4,150,095 $
4,544,270 $
4,594,974 $
7,344,752
Section I, Page C-2
3
MUNICIPAL SERVICES
Capital Projects Fund #41
C1P Pro"'ectslnuento~~ . -
„ Original or Final
Prev. Amend. Revised Proposed
Account Actual Budget Budget Budget
Number Description 2005 2006 2006 2007
CAPITAL IMPROVEMENT PROJECTS
_
Facilities:
11006
Council Chambers Audio/Video Upgrade $
64,581 $
- $
- $
-
11007
Municipal Building Roof _
43,996
-
-
-
13004
Nottingham Lake Pump Station Expansion
-
75,000
-
-
14001
Transportation Center
983,440
992,610
686,000
2,664,100
19001
Municipal Parking Facilities
-
700,000
-
-
14002
Bus Storage Facility
-
-
-
50,000
11008
Municipal Building Expansion'( Modular Addition)
40,000
360,000
Land and Land Improvements:
21004
Tract J Bridge Removal
-
45,000
-
-
21005
Wildridge Park Improvements and Playground
119,091
-
30,909
21006
Wildridge PocketPark - New Block 3 or 4
-
-
-
21007
1-70 Entrace Sign Removal
45,000
20,000
Roads and Streets:
Streetscape:
31006
Eaglebend Dr.
52,584
700,000
35,000
800,000
31008
Nottingham Rd. Imp. / 1-70 to Buck Creek
24,153
-
-
-
31010
Lighting Study and Conversion
-
204,000
152,000
230,000
Street Improvements:
Town Center West/Mall:
32007
Plan Implementation
121,152
2,800,000
160,000
80,000
32009
Railroad Crossings to Confluence
-
-
540,000
500,000
32010
W. Benchmark Rd. - Realignment
-
328,500
35002
Roundabout #4 Conversion
-
40,000
410,000
Annual Street Improvements:
33005
2005 Paving/Road Improvements
803,635
-
-
-
33006
2006 Paving/Road Improvements
-
315,000
345,000
-
33007
2007 Paving/Road Improvements
-
-
430,000
Multi-Modal/Alternative Mobility:
34007
Wildridge Traffic Calming & Pedestrian Circulation
-
250,000
280,000
855,000
34009
Swift Gulch Road Bikepath Extension
28,195
34010
Swift Gulch Rd. Bikepath
21,020
260,000
250,000
34011
Wildridge Emergency Access
-
25,000
25,000
34012
West Avon Trails and Access Enhancement
80,000
80,000
-
Recreation:
51002
Eagle River Enhancement Project
33,856
523,950
523,950
-
51003
Eagle River Recreation Access Expansion
-
-
-
350,000
94006
RICD Water Rights Acquisition
55,465
208,000
208,000
33,000
Stormwater and Drainage:
61004
Nottingham-Puder Ditch Restoration
-
20,000
180,000
61005
W. Beaver Creek Blvd. / 1-70 to Railroad
40,000
40,000
315,000
61006
Metcalf Road Drainage
-
-
285,000
Section I, Page C-3
MUNICIPAL SERVICES
Capital Projects Fund #41,
- -
CIP Pro ft stCjnvento
Original or' Final
Prev. Amend. Revised Proposed
Account Actual Budget, Budget Budget
Number Description 2005 2006 2006 2007
CAPITAL IMPROVEMENT PROJECTS
Strategic Planning:
Development Analysis and Review:
71004
Confluence / Westin Riverfront,Resort
187,787
71005
The Gates at Beaver Creek.
678
71006
Sheraton Mountain Vista 2005 Application
9,649
71007
East Avon Redevelopment (Master Plan)
-
i
Planning and Consulting:
79002
Comprehensive Plan
65,381
79005
2005 General Planning and Consulting
7,455
79006
2006 General Planning and Consulting
-
79007
2007 General Planning and Consulting
79101
Nottingham Park Master Plan
79102
Pedestrian Circulation Plan -
-
79103
Retail Analysis
79104
Housing Needs Assessment
Other:
93005
Historic Preservation
93006
Historic Analysis Study
'94005
Water Rights Acquisition
Developer Rebates and Capital Contributions
Rebates: - •
92001
Sheraton Mountain Vista
9200.2
Westin Rivertrorit Resort
Capital Contributions:
95001
East West Partners
Total Capital Improvement Projects
3,920
150,000
100,000
80,000
25,000
25,000
-
25,000
25,000
-
-
-
50,000
50,000
-
150,000
100,000
-
-
50,000
50,000
-
-
50,000
25,000
25,000
=25,000
21,080
-
460,000
140,000
- 460,000
132,099 300,000 100,000 -
- 175,000 195,320
- - 846,000 -
5 2,758,137 $ 8,623,560 5' 5,053,259 5 8,635,600
Section I, Page C-4
RESOLUTION NO. 06-44
SERIES OF 2006
A RESOLUTION TO AMEND THE 2006 TOWN OF AVON BUDGET
A RESOLUTION SUMMARIZING EXPENDITURES AND REVENUES AND
AMENDING THE 2006 CAPITAL PROJECTS FUND BUDGET FOR THE TOWN OF
AVON, COLORADO, FOR THE CALENDAR YEAR BEGINNING ON THE FIRST
DAY OF JANUARY; 2006, AND ENDING ON THE LAST DAY OF-DECEMBER,
2006.
WHEREAS, the Town Council of the Town of Avon has adopted the 2006
Capital Projects Fund budget; and
WHEREAS,.the Town Council has reviewed the revised estimated revenues and
expenditures for 2006; and
WHEREAS, the Town Council finds it necessary to amend the 2006 Capital
Projects Fund budget to-more accurately reflect the revenues and expenditures for 2006;
and
WHEREAS, whatever increases may have been made in the expenditures, like
increases were added to the revenues so that the budget remains in balance as required by
law.
NOW, THEREFORE, BE IT RESOLVED BY THE TOWN COUNCIL OF THE
TOWN OF AVON, COLORADO:
. Section 1. That estimated revenues and expenditures for the Capital Projects
Fund is revised as follows for 2006:
Original or
Previously
Amended
2006
Budget
Capital Projects Fund
Beginning Fund Balance $ 7,457,796
Revenues and Other Sources 4,544,270
Expenditures and Other Uses 8.673.560
Ending Fund Balance $ 3,328,506
Current
Proposed
Amended
2006
Budmet
$ 7,457,796
4,594,974
5,979,259
6.073.51 l
V
Section 2. That the Capital Projects Fund budget, as submitted, amended, and
hereinabove summarized, hereby is, approved and adopted as the capital program budget
of the Town of Avon for the year stated above.
Section 3. That the Capital Projects Fund budget hereby approved, amended, and
adopted shall be signed by the Town Manager and made part of the public record of the
Town.
ADOPTED this 14`h day of November, 2006.
TOWN OF AVON, COLORADO
Ronald C. Wolfe, Mayor
ATTEST:
Patty McKenny
Town Clerk
2
+1
RESOLUTION NO: 06-46
SERIES OF 2006
A RESOLUTION TO ACCEPT THE PROPOSED TOWN OF AVON LONG
RANGE CAPITAL PROGRAM AND SIMULTANEOUSLY ADOPT THE YEAR 2607
CAPITAL PROJECTS FUND BUDGET
A RESOLUTION SUMMARIZING EXPENDITURES AND REVENUES FOR THE
CAPITAL PROJECTS FUND AND ADOPTING A BUDGET FOR THE CALENDAR
YEAR BEGINNING ON THE FIRST DAY OF JANUARY, 2007 AND ENDING ON
THE LAST DAY OF DECEMBER, 2007.
WHEREAS, the Town Council of the Town of Avon has appointed the Town
Manager to prepare and submit a long-range capital program to said governing body for
its consideration; and
WHEREAS, the Town Council of the Town of Avon has also appointed the Town
Manager to prepare and submit a proposed Capital Projects Fund budget to said
governing body for its consideration; and
WHEREAS, upon due and proper notice, published and posted in accordance with
the law, said proposed budget was open for inspection by the public at a designated place.
A public hearing was held on October 24, 2006; and interested taxpayers were given the
opportunity to file or register any comment to said proposed budget; and
WHEREAS, whatever increases may have been made in the expenditures, like
increases were added to the revenues so that the Capital Projects Fund budget remains in
balance, as required by law.
NOW, THEREFORE, BE IT RESOLVED BY THE TOWN COUNCIL OF THE
TOWN OF AVON, COLORADO:
Section 1. That the long-range capital program as submitted to the Town Council
is hereby accepted as an official Town document and planning tool, and that the
'information contained therein may be revised or extended each year with regard to capital
improvements.
Section 2. That estimated revenues and expenditures for the Capital Projects
Fund are as follows for 2007:
2007
Proposed
Budget
Capital Projects Fund
Beginning Fund Balance $ 6,008,727
Revenues and Other Sources 4,194,270
Expenditures and Other Uses 7,903,105
Ending Fund Balance $ 2,299,892
Section 3. That the budget, as submitted, and hereinabove summarized, hereby is
approved and adopted as the Capital Projects Fund budget of the Town of Avon for the
year stated above.
Section 4. That the Capital Projects Fund budget hereby approved and adopted
shall be signed by the Mayor and made part of the public record of the Town.
ADOPTED this 14th day of November, 2006.
TOWN OF AVON, COLORADO
Ronald C. Wolfe, Mayor
ATTEST:
Patty McKenny, Town Clerk
2
01
r..
00
.
r O'... r r .
Go
N
co
N
e7
C
O ^
O
O
oa
LO
Q7
N
O
O N
N
lp
U9
co
69
0
. . . .
. . . r r
r r . r
.
r . . .
•
a
c M co
LO
Iq
r
N cr0
Ol
co c6
A Q co
I.:
co
n
O
c0
01
01
N
tD
N
N
to
to
M 01
r r r r
r r. r r
r r r.
0
.
r r r r
. r CO p
N
04
0
v
O
M tD
0)
N to
a+
~ppp
05 1~
1A
to
N
CD
N
C
O
D
V
69
6i
L
CL
N O
m
r r r r
r O r r r
r r r r
0 0
r
OO r r r r r
O
n
O
O
O
0
10)
O
O
cli
Ln
tN
O
tD
h
eT
N
In
N
Cl)
0
r0'~
t»
to
Q
N C
r r r.
r O r r r
. r..
O
.
r r r.
N
N
Go,
co m
a
CD
O
N
n
r-
co
Q
to
to
W
O~
00) co r .
0 r . r .
r C r .
C
r
r . . r . . . 0
`N
tp~
L
,
tNA
Z
O O
N v
O
O
O
O
O
C;
C
f~
O
0) r-
co
CD Lf)
OD
O
N
C
M
Z
a p O
O
N
N
N
N
M
r
t0
r-
Q Z
m
LL LL
us
O N
o v
o
o o o
0 0 0
" "
o
0
o
0
o o
0 0
v
~
o
o
v
t-
Z V
o
o r`
o C)
0
0
0 C 0
0
0
0 C
rn
o
rn
W
co
°
o
o
of
h
W) vv
o
o
avi
-
o
9
E
n
c
N ~
a
In
n
O
f
N
N
d
Q
P. O
w>
b9
a
J
O c
o t-
O f0 r
O C)
p r r p r
0 0
r O r
0
p
0
.
r... r 0 0'
o p
O
i.
O
Cl
O
r-
Q
O 0)
O N
O O
O
O
O O
N
O
N
L
p
O t0
N
LO v
O
r
O
l
fi co
C co
/
i
O m N
N
M
V
i
U
409
to
O co
M M
r r p
N
p . r x
O
0 0 0 01
O O 01
O
O
• • ' ' 0 0' ' c0
N O M
N
M
M
co
0
R O
O?
O
O O M
1!7
N t(7 c0
1~
M
O
f0 LP)
7 0
v Ol
I-
M
O
N
r- LO t0
N
r` N. M
Of
co
O
O
N
N
act
N
Q
C.j
M
v
to
to
T
tc
^ 3 a~
m o c o
`
m
c
cc
IV
o ir
a
U
= c
v E d
a~ o
E>
a
C (D
d
a
c
41
C
C
m
m L
~5
~
E
to
E
D
h
LL
C
t
O
7
a'
P
(j c U
U ° o
y
L"
y c E
0
c
d
o
0) O C
.
o
Q`
d0 y
o o
,
1
d h
67
y Q M Q E w
N
4;
o
10 10 m
m >
o
O O L U
(D
C O7
C
L 61 0
O
= C O O C N ~c
61
7
7
cr
LL N a
m N h
,
a
E y
0
LL
~
U)
d
O
w
O
61 LL
N
E C o
v E>
°
>
m
N
m
u
c c >
c
Lo c
a
'
o
m
m
m F F
o
ci c a
a
_
0,, .0 t m
E `c
d
of
m
C1
3 W
y 0)
C
LL= d LL
(D
a) r fC
O O W
7
m
N
76
Q Q d y
c
0
2 0
0
1)
3
0
W m
W LL O O
E
C C 2
> f
i
C
LL
z
.
a C
7
1
6
(n
c
p
0
y o
O
i Q
m c
d
o
p
c o. m a~ o m
a
_
o'
>
zz
omoo°'
c
0
0
a
>L
)
ff
~i° „°t
d
o
wm
n
W W
o
of . 0 0
0
O
c
V=- 0 0 c)
0
d' T
9
a
h
~
s=_> d1 Q N n
d C
m
N
f
0
d m U U w U
O>> U U W
f
l
0
> W W=
0)
ct
i
Q) tc W cc L
l0
1
L
~6
_
-
'
r
W
Za~~ow3(nM
6
it
c
A
LL
O
F
Or-
O
U
m
rn
m
a
c
0
d
U)
~O
O ' O O O
O
to 0 '
t()
t, C-)
to
O O O O
O
N O
N
C) to
to
O O O O
O
tD O
t0
tC to
C)
9
CD 0 in
Ul)
ci
o
Do co
N O
) O LO N
C
co
t7
1z N
C.
C7
In N
et OD
to
P7
N
tD
C)
to
N
to
` C)
~
m
W3,
to
O O O
O
O O '
O
O C7
m
O O 00
O
O O
O
tO m
tD
O O O O
O
0 0
O
"7 C)
t0
C7 to O to
m
W5 O
CD
t0 v
co
T'
co LO
N
V
N
N
r
^
t
o
)
C
a0
t17
N
tV
tC
v
O)
E/9
tf)
,
o
to
m
00
CD O
O
O
t
D
O
-
O O O O
O
O
O
to
O
N
N
CD
co
M
O tp
c7 aD
N
N
f` pl
to
N
C)
~
R
In
r
~
m
tf3
tD
O
C,
O
LO
R
Lr)
O O O O
O
C)
N
O
O O O O
O
C
O
OD c9
LO co O tC
co
O
co
O
--d
O
04 N N
0
0
N
0
N to
f~
40
04
CD
t
N
ti
I
DD
aD
N t7
tC
~
to
Z
0 0 0 0 0 0 0
O
O
O
c0 r')
to
0 0 0 0 0 0 Q)
O
O
C)
Cl) m
N
Q
O N O O O O O
Iq
O
tf7
M tD
M
J tO
°
°
N~
rn``
aD
O
r°
N O
= O
ccoo
CL C
t
n
t
a
to Lo v
O
o
N
r
In
N
to
aD
Di
c7
L
to
_
W
0' 0 0 0 (D 0
O
' C)
'
O
a0
e7
O O O O O O
O
O
O
V
CD
lf) O O O O
O
O
(D
o to
tD
Z m
In a)
C C) M CD O 0
tC
C)
O
O
Lo
C)
O M
C) t--
N
CC)
O Q
p t, O
I- t7 co co co aD
P, N C
C
N
Q z 2 N
l)
m
co
co
co
v
LL LL
G
to w
~
OMOOOOOO
00 w N
C)
to
OO
O O
C)
tn
co O)
Z
O O O o
O O O P)
O C
C
N
O O
N
N n
to
m L
C
q
)
O
O
0
m
O to
C)
R t--
C)
(D
m v
t
;
w O I.- ~ 0
LO O C) 0 tt) O
tt)
00 -'r
r,
cc uli
I,
W
O
E
N
t` O r N
O
O
cc ~
O
m N
O
i
d
f:
to
Lf
L
v
~O
w}
N
0:
to
t»
IL
J
0 0 tC 0 0 0 O
O
0 0
tC
O
' O'
O
LO
O
tf1 t'-
M N
N
C)
_
O O m 0 0
O C C 0
O O
O
ao
ao
Q
m tD tD
V
O
I~ O 0) ~ 0 0 to O
C7
O
M
co ao
to
C O O
O 0 C) t7 Q O w O
O
LO
O
O CD
Lo
O
t~ tC N R R C)
a0
C
rl C)
N
N
a
T
t`
r
U)
N
O co
U
bS
I. C) o O C)
'
O
co
t` C)
tD
(T P) N In N to
O O r C7 C) C7 O
C
)
(D
O C)
C
<
!1
O
W Lo
N C) 0 C) 0 C)
cli
co
O O
Ln
a_0
C N
t
V O
~
Ln Go
O O N
PLO
.
co
C)
`
Q
r
N
N
co
t
to
tfi
L
C
m
LL
C
O
tT ~
C C
E
N
~ LL
N
-O 00
C
0
U
u' d
M
t`o
n
m
N
p
4)
H
t
`c
a
c o o
0)
m
V)
V
0
E
a U
y 0
~
LL
m
E
c
c
w
>
o
m
Z>>
c
R
o
c
c
o
c
n y
m to
to
1 0 0 0
to
m
o)
o
to
E
O° °
m
m
to
to
c
w
W d
C
i
C ~a7
Q C C C
'
'a
ro
!V
Q+
I o
n
m
-D
m
c a`) 'a
d
m m m
N H F
m
-
u
c
u
C
n
t-
N C
m
O U C
'
O.
C)
m
x
C
y
R
R
0
_d ~
m 3
rn
x
ui
?
cc cc
m
m
W tc
ia m
0 E .2
m a
L
m
a)
a) a) m
Z
E
E.
a
c
LLJ
O~
tuU
1-
O~-000
LL
LL
U
to
tT
m
a
C
CD
1`
O
G ,
, 00 O O C
C ,
c
0
C
0
C
0000
cio
o
0-
0
N
O
LO L
r-- m
>>1
N
t7
M
m
in
m
(fl
•p
, , , , , ,
O
O
O
O
Cl)
CD
O
O
Q-
D7
.
N9
O
O
O
O
O
O
r
O
p
O
a
^
O -
N
N
F to
m
U
te
m
d
O
CD,
O 0
C N
O
tD
00 N
N.
~
Z
69
Q
J
0
0 0 ,
a
o _
0 C.
d
y
no
-
N
LO N
N
Q
; N
W
to
G
0
0
,
,
, 0
0
Z
0
0
0
0
O
L p
0
~
to
0 0 0 N
O
(
D
. O` m. N
tV
Q Z
a
W
0 Z
°o
Z
o
0
10 C
0 0
N
E °D o
co
a°
(
0 9
LO N
m
N
O U
H W
w >
n
O
,
,
a
,
O O
O (O
, 0 ,
C
, .
. , , ,
O O
0
0
O C
C a)
m
O
v a
r., N
Q
o m N
H
a
Q
to
, 0
, . ,
, , ,
, , ,
U
-Lr) DO7
a
C
to
f0 to
7 O
C e'7
tD R
Cl)
Go
m
N V
LO N
U C
m
Q N
d9
0)
U
cc
CL
to
_
y 07
C
0
°
a
r
O
N C 07 0
m° T E
0
y
0 v
y
C
N
t0
w
C
od 0)
C to N 0 Q
2 d> C m
07 O IV
T t0 m U
U W
V
?
G
`
.
Q d =
Y Y
? co
0
w
m E
a E m S a o
oa
m w
'
07
C
O m
Y 0 to
N
W
m m
3
0 _
O C
Q
a
Z
io
v,
p
t0 O C
3 0
C
m
7
~
C O 0
Z Z
O tN 'c
•0
c
o
m
y m
W0 Z `c
"D "
E
Z E
aEi
> m E
z
w
a
E m
> (t
c a c
c
o t w ti a U r
o
'5
° m m X
Cj = o°
E
w
m
a aci
~
U D'E
,
, x
a
E as a 0 C
- g y m
Q
Z5
d
Y C
c)
LL =
c 'o
w Q
G7 G7 0) N O
E
Y Y Y U in
~
'o
d Q' 'O 'O L
E
t m
-J
=
0
t
O
C C C C C
m
C
m u U
m
0
a
07 07
d
U
jp
E 'C
C
7
E 4
Y
E O
U U U U U
;0
a
d
C
C
Gf C to tq -0
t9
d t
~p
- a
0 0
C
0 3
0
C C C C C R
o 0 0 0 0 E-
J
07 0) O) C
m rn rn m
o 2
p
a
0
r 0 m 0 c 0>
Q d
L) U
CL
N
G `O
C U>
f0 f0 E [9 i U
C
'O 'O
-2 ,
W
w p7 t m Q
H y
0 C
C C
y U
C •p
d d d `7 N t;
OS N
U •_0 '0 L m O
M N t0 O O7 Q' y
0
-
o
c)~
E
z4
0 c 3
m
0 a
°
U u u u u
~
Y
m > n
~333~_
s m w
> m
. aw
v
Z
a
,
a
(XErIX(X~
Ja
ti
Oo
U
0)
co
to
a
c
0
m
Cn
~Ir
C 0 0
~ 0 0 0
N O R LD co
co M N
O m
N M
. , , , , p
O O
LO O
N M co
O O
O O
O O N
N M M
m
e O O O , , . . , . , , , . . , . . .
O O O O O O
O h 0 cOc O LO O
C) O a0 Cl) M Cl)
N N
Z
Q
J O O O O O O O' 0
~Q. I 0 0 0 O O O O
to a~ LO O R M° O ~
Q N C ~ N M 9
W N
1
O O O , . . p O O .O . , . p
O O O O O O O O O O L O
_ 0 0 O O O 0 0 0 O
Z O O O
1fJ O
Lei
m 0 0 OD 0 0 O M O
O O m p co O N M O O M OD aD , co
M p O M Q Q W M to RV
` Z d m N E
Q Z
U. LU
" o
Q> o o " o o o o 0 0 0 o cc
z o 0 0 0 0 0 0 o Ln o 0 0 0
Z a oc oC C 00C LA o 00 0
''AA m o 0
V/ E m o ri o o LO o ri ed o 0 0
p0 O Q Q C co LO N co N O N R O
I M N N LO
O N
W w >
F- N
n
0 O'''''. O O O O O Ln O O O
00 0 C o Oo o a o °0 0
a
.J t71 L p 000 N N N N co 0t0 `7 LOO
Q O m N N
a
CID C.'I LO to co r.- -e
U tq o c ~ pl-i UD tq
LO 0
C Cl) N N Cl)
'
U O
Q N
C
O Z7 .p
> j m O
C O
R U O m
c
c c a 0 0 c
a ° m
ac o a= c E w e m 2 a
y E C iA 0 it U C R E O CD N C
w a c c c u- E aa) (D c k E W rn ® Q m
p E` 'ti o >m>
o > a x E m W m c y c = w c m e p
>
IL a U o E E p 0' r>, m c v o r d m aci
o a - rn
~ a c E m y w Q m m> U TS E
W M L., m o F c> > m Lo Y a aci Q w S p¢ I'M p ID c y > a
N 1 0~ 00 S- o O m U Co Y rn ,p c> c m
~ m m 10 R R C 4 0L m C` 'O co E N p L ` co 'o m N C N V1 m :fl m
O mom' °E°bQ cU m maw m aUi a" ° D La' cQ22m 0
C: U m m Q H F a a s oC U m L C io O
W
a o ct L`c a °c m o m c m d r> a c 0 0
E U o Ec Ec c m o C7 i s ('Y 3 m c m u o
Q c c m co u m m 3 m vL_
S. cQ W" Ln .3 ? m Ol a U E m O m 0 L M m
Q ~ mm =1 Ln. a"iww o z~. «>U cnw
N
T
U
rn
(L
0
U)
72
V r_ LO
Z
Q
J
a
W
LO
O
Q Z
LL W
OZ
z
N
o u
7
O
W-
a
J
a
Q
N O
lOO
N
co
N m
LO
t9
C
C
O
N
N
O
N
N
CH
O
O
LO
to
LO
N
N
CD
N
N
~
U
69
CL)
o
p
.
p
O
LO
N
O$
'r
N'
I
M
i
C
O
O
p
LO
N
co
O
co
°
o o
O
0
m
O" 01- p
C; C;
LOO Ul)
(0
m
0
o o
c
CL
t9
0 0
co
020
0 0
0
C)
0 0
O O
O O
O N
O
Ln
O O
O O
O O O
O vi
O
N
a) C
a) LD
Ln LD
O O
LO O
O LO
co
m
cc
E CD
N N
N LO
N N
_
0 0
RO
O
N
LO
LL
63l
O O O O O
.O , O
O
O
O O O O O
O O
O
r a) CO
00
LO
N N U-) O'LOO
N C
0
x,
0
c
)
cc
C) m N
r-
te
p
p)
I-
f7 R
O
O
(C LO
O O
LO P
t0
cn
~
co
Ln
N
Q
N
b9
N
t
O
O
U)
cn
F
C
"Z
z
d
O
W c C
U
c
o
5 o`
a
o
O N C
.
v
IL oa,c yv
a
(t
aci
N
v'
U
Z m m a y
o
y
' R
m
o
W c m ,o al d
y -
y
c
a
> U
O
a
aY a
w y a
C
g
m _
c
p co m e Lo w w
L)
Q
m y G
eo
° t
o
Ir
z 19 c
c m
y t
m
g> a
a
a
a E
c m m Z c
m
m c m
C
"v,
M x-
cQ
'o
aa~
m
c
oc o3
V
D
m
Q n c c y= 'N N
u •c i
o
m
p in
y V
m
A
c
~ o C~ o a o
o
zCLMm
U
o
d
s
3
ar m
c a
ct
w
cn3
p
0
?
~
Qa
,
> ~
~
'
C)
O
D
U
U
0
m
a
o
U
N,
VC
L
I~
M