TC Res. No. 1998-74RESOLUTION NO. 98-74
SERIES OF 1998
A RESOLUTION TO ADOPT THE 1999 TOWN OF AVON BUDGET
A RESOLUTION SUMMARIZING EXPENDITURES AND REVENUES FOR
EACH FUND AND ADOPTING A BUDGET FOR THE TOWN OF AVON,
COLORADO, FOR THE CALENDAR YEAR BEGINNING ON THE FIRST DAY OF
JANUARY, 1999, AND ENDING ON THE LAST DAY OF DECEMBER, 1999.
WHEREAS, the Town Council of the Town of Avon has appointed the Town
Manager to prepare and submit a proposed budget to said governing body on October 13,
1998, for its consideration; and
WHEREAS, upon due and proper notice, published and posted in accordance with
the law, said proposed budget was open for inspection by the public ata designated place.
A public hearing was held on October 27, 1998, and interested taxpayers were given the
opportunity to file or register any comment to said proposed budget; and
WHEREAS, whatever increases may have been made in the expenditures, like
increase were added to the revenues so that the budget remains in balance, as required by
law.
NOW, THEREFORE, BE IT RESOLVED BY THE TOWN COUNCIL OF THE
TOWN OF AVON, COLORADO:
Section 1. That estimated revenues and expenditures for each fund are as follows
for 1999:
1999 1999
Proposed Adopted
Budget Budget
General Fund
Beginning Fund Balance $ 4,586,446 $ 4,586,446
Revenues and Other Sources 9,550,619 9,550;619
Expenditures and Other Uses 10,.248.464 10,248.464
Ending Fund Balance $ 3;,888;,601 $ 3.888,601
1999 1999
Proposed Adopted
Budget Diu g
Mall Maintenance Fund
Beginning Fund Balance $ 0 $ 0
Revenues and Other Sources 76,209 76,209
Expenditures and Other Uses 76.209 76.209
Ending Fund Balance $ 0 $ 0
1
Fire Operations Fund
Beginning Fund Balance
Revenues and Other Sources
Expenditures and Other Uses
Ending Fund Balance
Debt Service Fund
Beginning Fund Balance
Revenues and Other Sources
Expenditures and Other Uses
Ending Fund Balance
Wildridgg Special Assessment Fund
Beginning Fund Balance
Revenues and Other Sources
Expenditures and Other Uses
Ending Fund Balance
Avon Metropolitan District Fund
Beginning Fund Balance
Revenues and Other Sources
Expenditures and Other Uses
Ending Fund Balance
Capital Projects Fund
Beginning Fund Balance
Revenues and Other Sources
Expenditures and Other Uses
Ending Fund Balance
1-999
Proposed
Budget
$ 0
2,050,087
2,050,087
1999
Proposed
Budget
$ 915,952
1,858,357
1,858,357
1999
Proposed
uB diet
$ 39,922
79,191
116,500
$ 2.613
1999
Proposed
Budget
$ 151,509
573,136
699,538
$ 25,107
1999
Adopted
Budget,
$ 0
2,050,087
2,050,087
1999
Adopted
Budget
$ 915,952
1,858,357
1.858.357
$ 915,952
1999
Adopted
Bum
$ 39,922
79,191
116.500
$ - 2.613
1999
Adopted
Bu
$ 151,509
573,136
699.538
$ 25,107
1999
1999
Proposed
Budget
Adopted
Bud g
$ 4,300,455.
$ 4,300,455
1,272,000
1,272,000
4,926,292
4,926,292
$ 646,163
$ 646.163
2
Water Enterprise Fund
Beginning Fund Balance
Revenues and Other Sources
Expenditures and Other Uses
Ending Fund Balance
Transit Enterprise Fund
Beginning Fund Balance
Revenues and Other Sources
Expenditures and Other Uses
Ending Fund Balance
1999
Proposed
Budget
$ 1,366,937
417,850
105.638
$ 1.679.149
1999
Proposed
Budget
$ 0
3,630,141
3,630.141
$ 0
1999
Proposed
Budget
Fleet Mantenanceinternal Service Fund
Beginning Fund Balance
Revenues and Other Sources
Expenditures and Other Uses
Ending Fund Balance
$ 0
1,476,772
1,456.475
$ 20.297
1999
Proposed
Budget
Rnnin_ Renlacement Internal Service Fund
Beginning Fund Balance,
Revenues and Other Sources
Expenditures and Other Uses
Ending Fund Balance
$ 0
591,785
494.901
$ 96.884
1999
Adopted
Budget
$ 1,366,937
417,850
105.638
$ 1.679.149
1999
Adopted
Bu
$ 0
3,630,141
3.630.141
$ 0
1999
Adopted
Budget
$ 0
1,476,772
1.456.475
$ 20.297
1999
Adopted
Bud g
$ 0
591,785
494.901
$ 96.884
Section 2. That the budget, as submitted, amended, and hereinabove summarized
by fund, hereby is approved and adopted as the budget of the Town of Avon for the year .
stated above.
Section 3. That the budget hereby approved and adopted shall be signed by the
Mayor and made part of the public record of the Town.
ADOPTED this 10`' day of November, 1998.
3
TOWN OF AVON, COLORADO
Jac Fawcett
Mayor
4