TC Minutes 01-28-19860 •
MINUTES OF THE REGULAR AVON TOWN COUNCIL MEETING
HELD JANUARY 28, 1986 - 7:30 P.M.
The regular meeting of the Town Council of the Town of Avon,
Colorado, was held in the Municipal Building, 400 Benchmark Road,
Avon, Colorado, in the Council Chambers.
Mayor Allan Nottingham called the meeting to order at 7:33 p.m. A
roll call was taken with Clint Watkins, Steve Miller, Sheila
Davis, Al Connell, and Don Buick present. Councilman A.J. Wells
was absent. Also present were Town Manager Bill James; Leslie
Ranniger, representing Town Attorney John Dunn; Director of
Engineering/Community Development Norm Wood, and members of the
press and public.
The Mayor called for Citizen Input.
Merv Lapin, Don Sather, and Eric Erickson approached the Council.
The group reported on their Hockey Team's trip to Finland, Sweden,
and Russia. Mr. Lapin stated that a scrap book had been put
together, and he presented it to Council for their review. He
stated that Jim Lamont had accompanied the team, and had video
taped the entire trip. The major sponsors were Diners Club
International and Finnair. The three men thanked the Mayor for
greeting the team at the airport when they arrived home. Jim
Lamont approached the Council. He stated that the trip had been a
learning experience for him, and had expanded his sensitivity. He
stated that the video from the trip would be shown on Channel 5 at
11:00 a.m., and again at 7:00 p.m.
The Mayor thanked Mr. Lamont, Mr. Lapin, Mr. Sather, and Mr.
Erickson for their report and comments.
Dr. Steve Warren, D.V.M., Veterinarian from the Eagle County
Animal Hospital, approached the Council. Dr. Warren asked Council
to support him, and the people who live in Eagle County, who
believe that the Eagle County Animal Shelter's situation is
unacceptable, and has been for ten years. He stated that the
County Commissioners were presently considering the following
options: (1) The County may build and operate a new animal
shelter, with exiting staff. Last year, the County spent $64,000
directly on shelter costs. A new building would cost $300,000,
plus. (2) The County may have Dr. Warren build enough space to
accommodate the County's impoundment needs into a new animal
-1-
0 0
hospital. (3) Dr. Warren may simply build an animal hospital in
such a way as to be able to contract with individual
municipalities.
Dr. Warren asked Council's support for one of two options: have
Council contract directly with him for the impoundment of animals;
or, have Council encourage the County to support a facility in
which a veterinarian could act in a management capacity on a daily
basis. Discussion followed.
Dr. Warren stated that the land for the animal hospital has
already been purchased, and he is in the stages of building it,
now. He was concerned about the square footage, due to lack of
figures from the County.
Councilman Miller felt Council needs to be aware of, and involved
in, what is going on, and should be interested enough to again
review the information presented by Dr. Warren and possible look
at the alternatives now.
Judge Buck Allen approached the Council. He stated that, in order
to use the County facility now, the Town of Avon had been required
to adopt, verbatim, the County's Dog Control Ordinance. He felt
Avon might be well served by changing the Dog Control Ordinance.
Judge Allen stated that the County's ordinance was written for a
rural area. He suggested that certain core areas of Town be
designated as areas where dogs could not be unleashed but, for
example, in Wildridge, if a dog was under voice control there
would be no problem.
After discussion, the Mayor stated that the issue warranted more
discussion. He thanked Dr. Warren and Judge Allen for their
comments.
Susan Vaughn, Eagle County's Director of Community Development,
approached the Council. Ms. Vaughn reviewed the proposed Airport
Master Plan. She stated the County Airport would be a major
economic factor for the entire county. She discussed the planning
proposed for the airport, the current ideas, and discussed the
sub-area Master Plan being done for zoning around the airport.
She hoped to receive comments from the Council. She stated the
Commissioners have pulled out all the stops in trying to get
development started, and to try to fit the development into the
County General Policy Plan. This plan was to attempt to not only
strengthen the existing economy, but also to diversify the
economy.
Lengthy discussion followed. The Mayor asked if they anticipated
a need for a control tower. Ms. Vaughn stated that there would
definitely be a need, especially if there was scheduled air ser-
vice. The National Guard activity was discussed.
Ms. Vaughn stated that approximately five helicopters would be
-2-
located at the airport site, that would be flying
different patterns from the runway impact areas. Once the Guard
Armory was constructed, there would be three permanent people on
site. Hopefully, an air rescue service would be operated out of
the airport. There would be around 100 people training at the
site one weekend per month.
Mr. James asked if anyone had addressed a transportation center,
for buses, in the event a commercial carrier comes into the
airport. Ms. Vaughn stated he had a good point, one that should
be looked into.
The Mayor thanked Ms..Vaughn for her presentation.
Second reading of Ordinance No. 85-31, Series of 1985, AN
ORDINANCE AMENDING THE MUNICIPAL CODE OF THE TOWN OF AVON TO
PROVIDE FOR A CAPITAL IMPROVEMENT FEE; PROVIDING FOR A LIEN ON
PROPERTY IN CASES WHERE THE CAPITAL IMPROVEMENT FEE REMAINS
UNPAID; PROVIDING FOR A PENALTY FOR THE VIOLATION HEREOF; AND
PROVIDING ADDITIONAL DETAILS IN RELATION THERETO.
Councilman Watkins moved approval of Ordinance No. 85-31, Series
of 1985, on second reading. Councilman Miller seconded the
motion. The Mayor opened the meeting for public hearing. As
there was no one to be heard, the public hearing was closed. The
Mayor called for a roll call vote. Council members Clint Watkins,
Steve Miller, Sheila Davis, Al Connell, and Don Buick voted "aye".
There were no "nay" votes. The motion carried unanimously.
Second reading of Ordinance No. 86-1, Series of 1986, AN ORDINANCE
AMENDING TITLE 10 OF THE MUNICIPAL CODE OF THE TOWN OF AVON BY THE
ADDITION OF CHAPTER 10.13, PARKING PRIVILEGES FOR THE HANDICAPPED.
Judge Buck Allen approached the Council. He stated that the
reason the special Handicapped Ordinance had been requested was
the fact that the issue is currently covered under Prohibited
Parking regulations that set the amount of the fine at only $15.
Judge Allen stated this amount did not concern people, and they
continued to park in the handicapped spaces. If the special
Parking Privileges for the Handicapped Ordinance is adopted, the
amount of the ticket will start at $35.00.
Councilman Watkins stated he did not see much of a problem, and
felt there was plenty of handicapped parking available. He did
not see a need for the ordinance at this time.
Discussion followed.
Mr. Wood stated there was nothing in either the Municipal Code or
the Parking Regulations to require parking spaces for the
handicapped.
Councilwoman Davis moved approval of Ordinance No. 86-1, Series of
-3-
•
1986, on second reading. Councilman Miller seconded the motion.
The Mayor opened the meeting for public hearing and, as there was
no one to be heard, then closed the public hearing. The Mayor
called for a roll call vote. Council members Steve Miller, Sheila
Davis, Al Connell, and Don Buick voted "aye". Councilman Watkins
voted "nay". The motion carried by a 4 to 1 vote.
Second reading of Ordinance No. 86-2, Series of 1986, AN ORDINANCE
AMENDING THE REVENUE AND FINANCE CODE OF THE TOWN OF AVON AS IT
PERTAINS TO THE EXEMPTIONS FROM SALES TAX, COLLECTION OF SALES TAX
AND APPEALS OF FINAL DECISIONS.
Councilman Miller moved approval of Ordinance No. 86-2, Series of
1986, on second reading. Councilwoman Davis seconded the motion.
Leslie Ranniger stated that section 1-G would apply if a use tax
was levied by another municipality, and would apply to
construction and building materials, only.
Councilman Watkins felt the amount of taxes being raised right now
was enough, and felt the Town did not need to put the ordinance on
the books just so the rate could be changed later to raise more
money. Rather than change the the sales tax, he felt the Town
would be better off taking the tax off grocgries and utilities,
to keep the cost of those necessities as low as possible.
He stated he did not like the ordinance. The Mayor opened
the meeting for public hearing. There was no one to be
heard, so the public hearing was closed. The Mayor called for a
roll call vote. Council members Steve Miller, Sheila Davis, and
Don Buick voted "aye". Councilmen Watkins and Connell voted
"nay". The motion carried by a 3 to 2 vote.
Second reading of Ordinance No. 86-3, Series of 1986, AN ORDINANCE
REPEALING THE SIGN CODE FOR THE TOWN OF AVON; REENACTING A SIGN
CODE FOR THE TOWN OF AVON; PROVIDING DEFINITIONS AND REGULATIONS;
ESTABLISHING A SIGN CODE ADMINISTRATOR; ESTABLISHING A PERMIT
SYSTEM; PROVIDING PENALTIES FOR VIOLATION THEREOF; AND SETTING OUT
ADDITIONAL DETAILS IN RELATION THERETO.
Councilman Miller moved approval of ordinance No. 86-3, Series of
1986, on second reading. Councilman Watkins seconded the motion.
Councilman Buick suggested tabling the ordinance so Council could
discuss it in a work session. The Mayor stated that Council had
come to the conclusion, at the last meeting, that this was a
better ordinance and it should be acted on at this meeting.
Councilwoman Davis felt that the Planning and Zoning Commission
had spent a lot of time on this Sign Code, and felt it was much
more simple than the previous ordinance. She stated she could
support it.
-4-
i •
Mike Blair, Chairman of the Planning and Zoning Commission, stated
the Commission was anxious to begin use of the Sign Code
ordinance, especially as compared to the previous one. He stated
the new ordinance clarifies and recategorizes a lot of past
concerns, and felt it would make Commission decisions easier to
reach.
The Mayor opened the meeting for public hearing. There was no one
to be heard, so the Mayor closed the hearing and called for a roll
call vote.
Council members Clint Watkins, Steve Miller, Sheila Davis, Al
Connell, and Don Buick voted "aye". There were no "nay" votes.
The motion carried unanimously.
Resolution No. 86-5, Series of 1986, A RESOLUTION GRANTING A
SPECIAL REVIEW USE TO ALLOW RETAIL SALES AND PERSONAL SERVICES IN
THE WOLFF WAREHOUSE, ON LOT 23, BLOCK 1, BENCHMARK AT BEAVER
CREEK.
Norm Wood stated that Beaver Track & Trail presented a Special
Review Use request, to the Planning and Zoning Commission, to
allow retails sales and snowmobile repair in the Wolff Warehouse,
located on Lot 23, Block 1, Benchmark at Beaver Creek. He stated
that parking was a problem at the warehouse. Staff worked with
the applicant to achieve additional parking spaces so the building
would be in compliance for existing uses as well as proposed uses.
The additional parking would be along Nottingham Road. The actual
parking spaces would be located on-site, but access to them would
require backing out onto Nottingham Road. Mr. Wood recommended
approval of the resolution, subject to the completion of site
improvements providing at least 24 on-site parking spaces in
accordance with approved site plan, or the provision of assurances
satisfactory to the Town's staff and attorney that the site
improvements will be completed no later than July 1, 1986.
Council felt that a concern of the Planning and Zoning Commission
should be included in the resolution as a second condition. The
condition would be, "the applicant will be required to make other
parking arrangements if the Town decides to widen Nottingham
Road."
After discussion, Councilman Watkins moved to amend Resolution No.
86-5 to include the above provision. Councilman Connell seconded
the motion.
Attorney Rick Fitzsimmons, representing the applicant, stated
that, after discussing the matter with his client, it had been
decided the requirement would not be a problem.
Council voted to approve the motion to amend unanimously.
Councilman Connell moved approval of Resolution No. 86-5, Series
of 1986, as amended. Councilman Buick seconded the motion, and it
-5-
• 0
carried unanimously.
Resolution No. 86-6, Series of 1986, A RESOLUTION APPROVING A
FINAL PLAT OF SUNCREST TOWNHOMES, PHASE II, A RESUBDIVISION OF LOT
7, BLOCK 1, WILDRIDGE REPLAT NUMBER 2, TOWN OF AVON, EAGLE COUNTY,
COLORADO.
Norm Wood stated that the Town's staff and attorney had reviewed
the Plat, and felt it was in accordance with the Town's
Subdivision Regulations. Mr. Wood recommended Council approval,
subject to: (1) Town Attorney review and approval of the Final
Plat; and (2) Town Attorney review and approval of the Townhouse
Declarations and related documents.
After discussion, Councilwoman Davis moved approval of Resolution
No. 86-6, Series of 1986. Councilman Miller seconded the motion,
and it carried unanimously.
Resolution No. 86-71 Series of 1986, A RESOLUTION APPROVING
PRELIMINARY AND FINAL PLAT OF SUNROAD SUBDIVISION, A REPLAT OF
LOTS 29, 30; 31, AND 32, BLOCK 2, BENCHMARK AT BEAVER CREEK
SUBDIVISION, AMENDMENT NO. 4, TOWN OF AVON, EAGLE COUNTY,
COLORADO.
Norm Wood stated that a revised Plat for Sunroad Subdivision had
been received. This was previously presented as Wynfield
Subdivision. He stated the Plat had been reviewed, and appeared
to be in accordance with changes discussed with the applicant with
the execption of General Note #4. "Residential Development Rights
and/or", should be deleted.
It was agreed to place that deletion in the resolution as one of
the conditions for approval. Council reviewed and discussed the
Plat. After discussion, Councilman Buick moved approval of
Resolution No. 86-7, Series of 1986, subject to: (1) Town Attorney
review and approval of the Preliminary and Final Plat; and (2) the
words, "Residential Development Rights and/or" being deleted from
General Note #4. Councilman Connell seconded the motion. The
Mayor opened the meeting for public hearing. As there was no one
to be heard, the public hearing was closed. The motion carried
unanimously.
The Town Attorney report was next presented to the Council.
Mr. Dunn reported on the possible transfer of bonds, from the
Holiday Inn project to the Wynfield Inns. He stated it had been
decided earlier in the afternoon, with the other attorneys, that
Wynfield Inns' proposal to take over the bonds has not yet been
abandoned. He stated that, before today's earlier meeting, the
-6-
attorneys believed that some monies had to be spent by February
19, 1986. He stated the problem was that there was a $10,000,000
cap on the bonds; there could not be more than $10.000,000 in bond
proceeds. Since the first of January 1985, the proceeds have been
invested at a rate of 10% per annum. The attorneys thought it was
necessary for Wynfield to close the deal with Holiday Inn Resort
project by February 19, 1986, before the bonds self-destruct.
After some thought and discussion, the attorneys concluded that
interest paid in the meantime to the Bond Holder could be
capitalized. Mr. Dunn stated that Wynfield was to break ground on
May 15, 1986, which was the date targeted to close on the deal.
He stated that the problem was "Alternative Security" that has to
go into place by September 15, 1986. The "Alternative Security"
was a Letter of Credit, and it had now been proposed that Citicorp
issue a Letter of Credit. Because the Bond Document requires that
the bonds continue to have a AAA rating, Mr. Dunn stated there
were some problems. One was that Citicorp was not AAA rated. If
the rating is changed, from AAA to AA, then the interest rate will
change and, if the interest rate changes, then the existing bonds
will become new bonds on the day the new Letter of Credit goes in
place. Another problem was the probability that this particular
Letter of Credit would be unrated, due to the "Twist Cap" problem.
Mr. Dunn explained that the agreement between Aircoa and Citicorp
was a "Cross-collateralized Agreement". Basically, Aircoa has a
$50,000,000 line of credit from Citicorp and there is one note to
secure the line of credit. What was being proposed was to draw
$10,000,000 on that line of credit, in the form of a Letter of
Credit. Mr. Dunn stated that, if Citicorp were to default on some
other indebtedness, it would trigger a default on the current
Letter of Credit, which causes the "Twist Cap" problem.
Mr. Dunn stated that the way to solve the whole problem would be
to separate the Avon property from Citicorp's line of credit,
begin a separate deal with Citicorp, then have the line of credit
confirmed by a AAA bank.
Discussion followed. No action was taken.
Mr. James reported on the Community Center and the roof over the
water treatment plant. He had asked Jack Zehren & Associates to
submit cost estimates for four alternatives to the roof
situation. The estimates were for the cost of a temporary roof,
only; the cost of a shell, only, on the second floor; the cost of
a functional second floor facility for meeting and exercise class
space; and the cost of removing a roof and putting in a floor at a
later date, if nothing is done with the second floor at this time.
Mr. James reviewed the Avon Event Center conceptual cost estimates
with Council. After discussion, Council agreed to see what the
-7-
i
Water Authority's schedule was, before making any decision. (See
copy of Avon Event Center Conceptual Cost Estimate, attached
hereto.)
The Public Improvement Fund budget was discussed. Mr. James stat-
ed he needed to make some decisions as to what should be done for
the first quarter budget. He suggested deleting the traffic
study until a later date, and microfilming (until the second
quarter). From the second quarter, he suggested deleting the
portable stage and the drinking fountains. He stated that
decisions would have to be made on an affordable to affordable
basis, depending on the status of the projects proposed in Avon.
He stated this would be the Fund Balance for the General Fund.
Mr. James stated Council would have to keep reviewing the eight
quarter budget, and deleting Town expenditures if necessary.
Hopefully, there would be sufficient funds in the Improvement
Fund, if not the General Fund.
Mr. James reported on the Hockey Rink. According to Larry Brooks,
a hockey rink could be built for amounts ranging from $4,000 to
$37,000, depending on how elaborate the Town wanted to get.
Council discussed lights for activities on the lake. The cost of
two portable lights would be $9,000.
No action was taken.
Mr. James reported on the proposed Haralson & Associates, Inc.,
Aquatics Center study. He stated that firm agreed to do the study
for the same amount as for the shopping center; $15,000 plus
$2,500 for expenses. Mr. James stated that, after talking with
people from several cities and communities, most of the
communities have some control over the land, either they had
purchased the land or there was one owner, and most of the
communities have used Ross Consulting, Inc., with whom they have
been pleased. He stated he had a meeting with Ross Consulting
scheduled for Friday, January 31st, to acquaint them with Avon and
the proposed project. He suggested the possibility of these
people appearing before the Council.
Discussion followed.
The Mayor reported on a letter from Tom Hill, Team Leader for the
Colorado West Regional Mental Health Center. He stated that Mr.
Hill was requesting that Council appoint someone to be part of a
community group that would interview and select a new Team Leader.
Mr. Hill felt he no longer had the time to devote to those duties.
Councilman Connell moved to appoint Councilman Wells to be on the
-8-
•
interview/selection committee for a new Team Leader for the
Colorado West Regional Mental Health Center. Councilwoman Davis
seconded the motion to appoint, and it carried unanimously.
It was noted that Steve Miller, Fire Chief, was still the
appointee to the Disaster Emergency Response Authority.
The Financial Matters were next presented to Council.
Councilman Miller moved to receive items #1 through #8.
Councilman Buick seconded the motion, and it carried unanimously.
Councilman Miller moved approval of the General Fund Accounts
Payable for January 28, 1986. Councilwoman Davis seconded the
motion. Councilman Watkins requested a break down on Jim Lamont's
bill. The motion carried unanimously.
Councilman Watkins moved approval of the Transit Fund Accounts
Payable for January 28, 1986. Councilman Miller seconded the
motion, and it carried unanimously.
Councilman Miller moved approval of the Reconciliation Sheet of
the General Fund Accounts Payable. Councilman Watkins seconded
the motion, and it carried unanimously.
The minutes of the January 14, 1986, Council meeting were next
presented to Council. Councilman Miller moved approval of the
January 14th meeting minutes. Councilman Watkins seconded the
motion, and it carried unanimously.
Regarding the Water Authority's request for funds for a Land
Management Study and airiation of the lake, Council agreed to wait
for specific numbers from the Authority before making any
decision.
Mike Blair, Water Authority Chairman, hoped that communication and
cooperation, between the Town of Avon and the Water Authority,
could be maintained. He felt the two entities needed to work
together.
The Mountain Man Triathlon pre- and post-race parties were
discussed. Council expressed their displeasure over the fact that
the Town had contributed $7,500, and in-kind services, to the
event and then had been asked to pay for guests to attend. Mr.
-9-
James stated he would
Triathlon people.
Councilman Watkins felt
the event successful,
Davis agreed.
9
relay Council's concern to the proper
that Council should attend and try to make
despite their displeasure. Councilwoman
Councilwoman Davis moved to retire into executive session, to
discuss settlement negotiations in the litigations of Blodgett and
International Surplus Lines Insurance Company. Councilman Connell
seconded the motion.
Council retired into executive session at 10:35 p.m.
Respectfully Submitted:
Patricia J. Do , Town C
-10-
TDDDllNTVM .
January 27, 1986
Mr. Bill James
Town of Avon
PO Box 975
Avon, CO 81620
Re: Avon Event Center, Phase 1
Dear Bill:
Enclosed are the conceptual cost estimates you requested on the above referenced
project. They are arranged as follows:
A. Removal of roof membrane and addition of topping slab (Treatment Plant).
B. Addition of roof membrane to Treatment Plant.
C. Shell: Structural and exterior finish, Phase 1.
D. Interior finishes, Phase 1.
Should you have any questions or comments after you review the estimates, please
feel free to contact me.
Sincerely,
Tim Kellam
Zehren and Associates, Inc.
TK/mh
u
Yi S~oo~ a a a ~ i a% ~ o /li S "oo
I ~ o
ZEHREN and ASSOCIATES, INC. ARCHITECTURE PLANNING INTERIORS BOX 1976 AVON, COLO 81620 (303) 949-0257
AVON EVENT CENTER CONCEPTUAL COST ESTIMATE
January 24, 1986
A. Remove installed roof from Treatment Plant:
Quantity
1. Remove ballast & membrane I2,70s-.T.
2. Remove insulation board 12,700s.f.
3. Add 2" concrete topping
(including placement & finish)
4. Mesh reinforcement for slab
5. Contractors P & O.H.
Sub-Total Construction Costs
6. A/E Fees
Total
B. Roof over Treatment Plant:
1. EPDM - ballasted
2. Redwood nailer 2 x 12
3. S.M. flashing/gravel stops
4. Elaslomeric flashing - see 1
5. Insulation 3" tapered
phenolic foam
urethane 1.26
6. P & O.H.
Sub-Total Construction Cost ($4.98/slf.
7. A/E Fees
Total
C. Shell over Treatment Plant Phase One
1. Structural
2. Synthetic stucco 760LF x 14' _
3. Roof ($56,959)
a. EPDM 14,265s.f.
b. Reduced nailer 2x12 760LF x 2
C. S.M. flashing 760LF
d. Insulation 3" tapered phenlic
foam
4. Windows 50 24x72
5. Doors 5 exterior
a. H.M. frame - 156
b. H.M. door - 270
c. H.M. Hardware - 288
714 x 3 =$2,142
d. H.M. frame 156
e. Wood door 198
f. Wood hardware 420
(panic) 774 x 2 =$1,548
6. P & O.H. + General Requirements
Total Construction Cost(40.78s.f.)
A/E Fees
Total
12, 700s.f.
12,700s.f.
12, 700s.f.
665LF x 2
665LF
12,700s.f. ,
16,000s.f.
10,640s.f.
14,265s.f.
Unit Cost
f
.29/s.f.
1.48/s.f.,
.36/s.f.
257
3.41/s.f.
Sub-Contract
$ 7,620
3,683
18 , 796
4,572
8,668
43,339
3,250
$ 46,589
•96/s.f.
$ 12,192
1.29/s.f. .
1,716
(4.57/s.f.
3,039
2.65/s.f.
33,655
I
25%
12,651
63,252
4 , 74 4
$ 67,996
23.13/s.f.
370,080
6.60/s.f.
70,224
.96/s.f.
13,695
1.29/s.f.
1,961
4.57/1-f.
3,473
2.65/s.f.
37,830
420 each
21,000
3,690
25i
130,488
652,441
48,933
$ 701,374
Avon Event Center
Conceptual Cost Estimate
Continued - Page 2
D. Finishes Phase One
1. General Requirements
a. Utilities & fees
b. Building permit
c. Plan check fee
d. Contractors P & O.H.
Quantity
3,600
4,320
2,706
128,101
2. Parking 50 cars x300' = 15,000 s.f.
a. Prepare base 1,667 s.y.
b. Base course 6" 1,667 s.y.
c. Primer 1,667 s.y.
d. Wearing course 3" 1,667 s.v.
e.
5. Handrails 90LF
6. Wood & Plastic
a. Trim-oak 685LF x 2 interior wall
b. Trim-oak 760LF exterior walls
Trim-doors (oak) 31 doors x 17' = 527LF
7. Insulation 760x10 = 7,600 s.f.
R-19 walls
8. Doors
a. Wood frame 65
b. Wood doors 186
c. Hardware 120
371 x 22 = 8.162
e. H.M. frames B label 156
f. "B" label doors 252
g. Hardware 192
600 x 4 = 2.400
9. Finishes
a. Shaftwall 25'x40' = 1,000s.f.
b. Drywall interior walls 700x10 = 7,000s.f.
Tape & finish, metal studs
c. Drywall exterior walls 760x10 = 7,600s.f.
Tape & finish, metal studs
d. Paint interior walls 685x2x10=13,700s.f.
e. Paint exterior walls 760x10 = 7,600s.f.
f. paint frames (stain) 31 frames
g. Paint trim (stain) 685+685+760=2,130
h. Paint window (stain) 50 units
i. Lay-in ceiling tile 16,000
Grid 2x2 16,000s.f.
1V channel 4'c.c. 16,000s.f.
j. Carpet 20/yd. 16,000t9 = 1,778
Pad 2.50yd.
Install 2.50yd.
25.00/yd.
•
Unit Cost , Sub-Contract
25%
.91/s.y
5.05/s.y.
1.67/s.y.
7.86/s.y.
$ $ 138,727
25,822
1,517
8,418
2,784
13.103
47.00/1.f .
4,230
5,102
1.92/l.f.
2,631
1.92/l.f.
1,459
1.9211.f.
1,012
.62/ft.
4,712
10,562
78,448
5.27/s.f.
5,270
2.64/s.f.
8,480
1.00/s.f.
7,600
f
.24/s.
3,288
f
.24/s..
1,824
28.00 ea.
868
.98/s.f.
2,088
19.00 ea.
950
.73/s.f.
11,680
.92/s.f.
14, 720
.73/s.f.
1,680
25.00/yd.
44,450
n
Avon Event Center
Conceptual Cost Estimate
Continued - Page 3
Quantity
10. Toilet
a. Accessories
T.P. 16
Soap 6
Papertowel 2
Napkin 4
b. Toilet partitions
Regular 14
Handicap 2
11. Elevator
15. Plumbing
Men 4 toilets
4 urinals
3 lavatories
11 fixtures
Women
9 toilets
3 lavatories
12 f ixutres
D.F. 2 x
15. HVAC
Sprinkler 16,000
16. Electric 16,000
Total Construction Cost
A/E Fees
Total
Phase One Total Construction Cost
B. Shell
C. Interiors
Total
Phase One Total Project Cost including A/E Fees
B. Shell
C. Interiors
Total
Unit Cost
15.OOea.
59.00ea.
48.OOea.
360.OOea.
.390.00ea.
492.OOea.
240
354
96
1,464
5,460
984
960.00ea.
10, 560
960.00ea 11,520
960.00ea 1,920
9.60/s•f .
1.38/s. .
4.80/s.f.
40.70/s.f.
81.47/s.
Sub-Contract
2,154
6,444
54,000
24,000
153,600
22,080
76,800
$ 651,131
48,800
$ 699,931
$ 652,441
651,131
$1,303,572
701, 3 74
699,931
$1,401,305