Loading...
24.12.03 SCA X Fields Services, LLC CO-6 CHANGE ORDER Order No.:____ 6_______ Date: ___12/03/2024______ Agreement Date: __5/2/2024___ NAME OF PROJECT: Recreation Trail Improvement Project ______ OWNER: Town of Avon, Colorado CONTRACTOR: __ X Fields Services, LLC__________________________________________ The following changes are hereby made to the CONTRACT DOCUMENTS: JUSTIFICATION: This Change Order is to reconcile final quantities for the items and materials used to complete the Project. The following items were adjusted as noted: - Item 12 EROSION LOG TYPE 1 (12 INCH): 120 LF added to the project in place of the 20-inch logs in Item 13 (at $15.00/LF, $1,800). - Item 13 EROSION LOG TYPE 1 (20 INCH): 1,078 LF removed as they were not utilized (at $18.50/LF, -$19,943) - Item 14 AGGREGATE BAG: 160 LF removed as they were not utilized (at $15.80/LF, - $2,528) - Item 16 PRE-FABRICATED VEHICLE TRACKING PAD: removed as it was not utilized (-$3,200) - Item 17 AGGREGATE BASE COURSE (CLASS 6): 236.20 Tons removed as they were not utilized as RAP millings were approved for subgrade use during preconstruction discussions. (at $98/Ton, -$23,147.60) Additionally, the delay in the transformer relocation prevented the as-built survey, irrigation system, and landscaping from being completed before snowfall and freezing temperatures. The outstanding items will separated into a Phase 2 acceptance, and the contract time will be extended to cover the Phase 2 acceptance date. Change to CONTRACT PRICE: $__47,018.60___ Original CONTRACT PRICE: $__902,314.20__ Current CONTRACT PRICE adjusted by previous CHANGE ORDER: $__1,137,617.60_ The CONTRACT PRICE due to this CHANGE ORDER will be decreased by $_47,018.60. The new CONTRACT PRICE including this CHANGE ORDER will be $__1,090,599.00. Change to CONTRACT TIME: The CONTRACT TIME will be increased by ___182___ calendar days. The date for completion of all work will be __May 23, 2025__ (Date). CO-6 APPROVALS REQUIRED: Approved by Engineer: Accepted by Contractor: Accepted and Approved by Owner: Federal Agency Approval (where applicable): N/A Nicole Mosby (Dec 3, 2024 14:45 MST) Nicole Mosby Jake Haskins (Dec 3, 2024 18:08 MST) Jake Haskins Eva Wilson (Dec 3, 2024 18:18 MST) BID ITEM # CDOT ITEM NO.BID ITEM QNTY UNIT UNIT COST EXTENDED COST 1 MOBILIZATION 1 LS 95,766.00$ 95,766.00$ 2 CONSTRUCTION SURVEYING 1 LS 4,000.00$ 4,000.00$ 3 AS-BUILT SURVEYING 1 LS 1,200.00$ 1,200.00$ 4 TRAFFIC CONTROL 1 LS 18,800.00$ 18,800.00$ 5 201-00000 CLEARING AND GRUBBING 2 L S 2,000.00$ 4,000.00$ 6 202-00010 REMOVAL OF TREE 2 EACH 1,800.00$ 3,600.00$ 7 202-00015 REMOVAL OF HEADWALL 1 EACH 4,574.00$ 4,574.00$ 8 202-00035 REMOVAL OF PIPE 15 LF 108.00$ 1,620.00$ 9 202-00207 REMOVAL OF BRICK PAVERS 10 SY 217.00$ 2,170.00$ 10 202-00220 REMOVAL OF ASPHALT MAT 918 SY 10.90$ 10,006.20$ 11 203-00010 UNCLASSIFIED EXCAVATION (COMPLETE IN PLACE)559 CY 34.00$ 19,006.00$ 12 208-00002 EROSION LOG TYPE 1 (12 INCH)80 LF 15.00$ 1,200.00$ 13 208-00013 EROSION LOG TYPE 1 (20 INCH)1078 LF 18.50$ 19,943.00$ 14 208-00035 AGGREGATE BAG 160 LF 15.80$ 2,528.00$ 15 208-00046 PRE-FABRICATED CONCRETE WASHOUT STRUCTURE (TYPE 1)1 EACH 600.00$ 600.00$ 16 208-00075 PRE-FABRICATED VEHICLE TRACKING PAD 1 EACH 3,200.00$ 3,200.00$ 17 304-06000 AGGREGATE BASE COURSE (CLASS 6)216 TON 98.00$ 21,168.00$ 18 403-34621 HOT MIX ASPHALT (GRADING SX) (50) (PG 58- 28)214 TON 450.00$ 96,300.00$ 19 504-08050 STONE LANDSCAPE WALL 25 SF 150.00$ 3,750.00$ 20 603-01245 24 INCH REINFORCED CONCRETE PIPE (COMPLETE IN PLACE)5 LF 286.00$ 1,430.00$ 21 603-10240 24 INCH CORRUGATED STEEL PIPE 5 LF 125.00$ 625.00$ 22 603-10300 30 INCH CORRUGATED STEEL PIPE 6 LF 168.00$ 1,008.00$ 23 604-30010 MANHOLE SLAB BASE (10 FOOT)1 EACH 8,410.00$ 8,410.00$ 24 PLACE TOPSOIL-4" DEPTH (ASSUME IMPORTED)200 CY 57.00$ 11,400.00$ 25 MISC. LARGE BOULDER RESETTING 1 LS 14,200.00$ 14,200.00$ 26 BLUEGRASS SOD WITH SOIL PREP 3800 SF 4.10$ 15,580.00$ 27 NATIVE SEEDING INCLUDING SOIL PREP. AND MULCH 15900 SF 1.65$ 26,235.00$ 28 SLOPE BLANKET (SLOPES 3:1 AND GREATER)1600 SY 3.50$ 5,600.00$ 29 DECIDUOUS ORNAMENTAL TREES 3 EA 1,000.00$ 3,000.00$ 30 QUAKING ASPENS (CLUMP FORM)18 EA 700.00$ 12,600.00$ 31 DECIDUOUS SHRUBS 117 EA 160.00$ 18,720.00$ 32 PERENNIALS 47 EA 72.00$ 3,384.00$ 33 IRRIGATION MODIFICATIONS/ADDITIONS (ASSUMES CONNECTION TO EXISTING CONTROLLER) 1 LS 36,000.00$ 36,000.00$ 34 ESTABLISHMENT PERIOD LANDSCAPE MAINTENANCE (1 YEAR) 1 LS 18,500.00$ 18,500.00$ 35 RELOCATION OF ELECTRICAL PANEL 1 EA 19,310.00$ 19,310.00$ 36 REWIRE ELECTRICAL PANEL 1 EA 1,300.00$ 1,300.00$ 37 RELOCATION OF ELECTRICAL TRANSFORMER 1 EA 18,000.00$ 18,000.00$ 38 REWIRE ELECTRICAL TRANSFORMER SERVICES 1 EA 1,800.00$ 1,800.00$ 39 RESET FIBER OPTIC BOX 1 EA 5,800.00$ 5,800.00$ 40 RELOCATION OF COMMUNICATIONS PEDESTAL 1 EA 5,800.00$ 5,800.00$ Original Contract Cost of Lower Athletic Field 542,133.20$ UNIT COST EXTENDED COST 7 202-00015 REMOVAL OF HEADWALL -1 EACH 4,574.00$ (4,574.00)$ 11 203-00010 UNCLASSIFIED EXCAVATION (COMPLETE IN PLACE)-350 CY 34.00$ (11,900.00)$ 17 304-06000 AGGREGATE BASE COURSE (CLASS 6)165 TON 98.00$ 16,170.00$ 19 504-08050 STONE LANDSCAPE WALL 117.4 SF 150.00$ 17,610.00$ 20 603-01245 24 INCH REINFORCED CONCRETE PIPE (COMPLETE IN PLACE)-5 LF 286.00$ (1,430.00)$ 20a 24 INCH REINFORCED CONCRETE PIPE (CAST- IN-PLACE BEND)1 EA 3,074.00$ 3,074.00$ 21 603-10240 24 INCH CORRUGATED STEEL PIPE -5 LF 125.00$ (625.00)$ 21a Spec Provided 24 INCH ADS N-12 WT HDPE PIPE 33 LF 126.00$ 4,158.00$ 22 603-10300 30 INCH CORRUGATED STEEL PIPE -6 LF 168.00$ (1,008.00)$ 23 604-30010 MANHOLE SLAB BASE (10 FOOT)-1 EACH 8,410.00$ (8,410.00)$ CO 1 Cost 13,065.00$ Nottingham Park Lower Athletic Field Path CHANGE ORDER 1 UNIT COST EXTENDED COST 15 208-00046 PRE-FABRICATED CONCRETE WASHOUT STRUCTURE (TYPE 1)-1 EACH 600.00$ (600.00)$ 41 Subgrade Issue / Asphalt Standby 1 LS 15,000.00$ 15,000.00$ CO 2 Cost 14,400.00$ UNIT COST EXTENDED COST 42 203-00050 UNCLASSIFIED EXCAVATION (COMPLETE IN PLACE)422 CY 188.50$ 79,547.00$ 43 304-06000 AGGREGATE BASE COURSE (CLASS 2)633 TON 95.10$ 60,198.30$ 44 420-00000 GEOSTYNTHETICS (TENSAR HX 5.5)1266 SY 5.25$ 6,646.50$ 17 304-06000 AGGREGATE BASE COURSE (CLASS 6)151 TON 98.00$ 14,798.00$ CO 4 Cost 161,189.80$ UNIT COST EXTENDED COST 45 REMOBILIZATION 1 EA 7,160.00$ 7,160.00$ 18 403-34621 HOT MIX ASPHALT (GRADING SX) (50) (PG 58- 28)19.7 TON 450.00$ 8,865.00$ 46 ADA DETECTABLE WARNING PADS 2 EA 714.95$ 1,429.90$ 47 STORM DRAIN INLET GRATE 1 EA 2,300.00$ 2,300.00$ CO 5 Cost 19,754.90$ UNIT COST EXTENDED COST 12 208-00002 EROSION LOG TYPE 1 (12 INCH)120 LF 15.00$ 1,800.00$ 13 208-00013 EROSION LOG TYPE 1 (20 INCH)-1078.0 LF 18.50$ (19,943.00)$ 14 208-00035 AGGREGATE BAG -160 LF 15.80$ (2,528.00)$ 16 208-00075 PRE-FABRICATED VEHICLE TRACKING PAD 1 EACH (3,200.00)$ (3,200.00)$ 17 304-06000 AGGREGATE BASE COURSE (CLASS 6)-236 TON 98.00$ (23,147.60)$ CO 6 Cost (47,018.60)$ Subtotal w /COs 161,391.10$ BID ITEM #BID ITEM QNTY UNIT UNIT COST EXTENDED COST Project Area 1: Hurd Lane Recreation Path 1 Mobilization 1 LS 9,100.00$ 9,100.00$ 2 Pedestrian and Traffic Control 1 LS 4,230.00$ 4,230.00$ 3 Asphalt Patching 271.0 SY 147.00$ 39,837.00$ Subtotal 53,167.00$ 3 Asphalt Patching - Hurd Ln Final Quantities 2.4 SY 147.00$ 352.80$ 1 Mobilization - HA Nott NP & Hurd Remob 1 LS 3,300.00$ 3,300.00$ 2 Pedestrian & Traffic Control - HA Nott NP 1 LS 500.00$ 500.00$ 3 Asphalt Patching - HA Notthingham North Park 33.7 SY 147.00$ 4,953.90$ CO 2 Cost 9,106.70$ Subtotal w /COs 62,273.70$ Project Area 2: Eagle Valley Trail (West) 1 Mobilization 1 LS 29,475.00$ 29,475.00$ 2 Pedestrian and Traffic Control 1 LS 6,100.00$ 6,100.00$ 3 Asphalt Patching 961 SY 147.00$ 141,267.00$ Subtotal 176,842.00$ Project Area 3: Eagle Valley Trail (Central) 1 Mobilization 1 LS 22,530.00$ 22,530.00$ 2 Pedestrian and Traffic Control 1 LS 3,860.00$ 3,860.00$ 3 Asphalt Patching 706 SY 147.00$ 103,782.00$ Subtotal 130,172.00$ 3 Asphalt Patching - Final Quantities (Central)88.4 SY 147.00$ 12,994.80$ CO 1 Cost 12,994.80$ 3 Asphalt Patching - Final Quantities (West)32.6 SY 147.00$ 4,792.20$ CO 3 Cost 4,792.20$ Subtotal w /COs 324,801.00$ 360,181.00$ 902,314.20$ 26,059.80$ 23,506.70$ 4,792.20$ 161,189.80$ 19,754.90$ (47,018.60)$ 1,090,599.00$ CHANGE ORDER 1 CHANGE ORDER 2 CHANGE ORDER 6 REVISED TOTAL CONTRACT PRICE ORIGINAL CONTRACT COST OF TRAIL REPAIRS CHANGE ORDER 3 CHANGE ORDER 4 CHANGE ORDER 5 CHANGE ORDER 2 Hurd Lane Recreation Path CHANGE ORDER 2 CHANGE ORDER 6 CHANGE ORDER 4 CHANGE ORDER 5 CHANGE ORDER 1 Eagle Valley Trail ORIGINAL TOTAL CONTRACT PRICE CHANGE ORDER 3 Recreation Trail Maintenance Bid Tabulation Change Order 6: Avon Rec Trail Improvements Project_Reconciled Project Quantities Final Audit Report 2024-12-04 Created:2024-12-03 By:Nicole Mosby (nmosby@avon.org) Status:Signed Transaction ID:CBJCHBCAABAA2nYIiSBCrCWRurijeKfGuk_n3WIailpG "Change Order 6: Avon Rec Trail Improvements Project_Reconc iled Project Quantities" History Document created by Nicole Mosby (nmosby@avon.org) 2024-12-03 - 9:44:12 PM GMT Document emailed to Nicole Mosby (nmosby@avon.org) for signature 2024-12-03 - 9:45:41 PM GMT Document e-signed by Nicole Mosby (nmosby@avon.org) Signature Date: 2024-12-03 - 9:45:55 PM GMT - Time Source: server Document emailed to jhaskins@xfieldservices.org for signature 2024-12-03 - 9:45:57 PM GMT Email viewed by jhaskins@xfieldservices.org 2024-12-03 - 9:50:27 PM GMT Signer jhaskins@xfieldservices.org entered name at signing as Jake Haskins 2024-12-04 - 1:08:36 AM GMT Document e-signed by Jake Haskins (jhaskins@xfieldservices.org) Signature Date: 2024-12-04 - 1:08:38 AM GMT - Time Source: server Document emailed to Eva Wilson (ewilson@avon.org) for signature 2024-12-04 - 1:08:40 AM GMT Email viewed by Eva Wilson (ewilson@avon.org) 2024-12-04 - 1:18:26 AM GMT Document e-signed by Eva Wilson (ewilson@avon.org) Signature Date: 2024-12-04 - 1:18:48 AM GMT - Time Source: server Agreement completed. 2024-12-04 - 1:18:48 AM GMT